| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.99B | 2.77B | 2.57B | 3.03B | 2.62B |
| Gross Profit | 535.01M | 538.07M | 298.88M | 640.05M | 633.09M |
| EBITDA | 766.51M | 608.51M | 205.43M | 672.15M | 697.68M |
| Net Income | 132.63M | -205.03M | -291.97M | 49.70M | 114.33M |
Balance Sheet | |||||
| Total Assets | 5.27B | 4.64B | 4.84B | 4.89B | 4.90B |
| Cash, Cash Equivalents and Short-Term Investments | 521.56M | 640.23M | 468.32M | 515.89M | 763.02M |
| Total Debt | 1.83B | 1.86B | 1.73B | 1.67B | 1.72B |
| Total Liabilities | 3.99B | 3.58B | 3.38B | 3.18B | 3.26B |
| Stockholders Equity | 1.00B | 813.93M | 1.20B | 1.44B | 1.39B |
Cash Flow | |||||
| Free Cash Flow | 51.97M | 90.71M | -57.04M | -120.43M | 7.78M |
| Operating Cash Flow | 403.84M | 349.72M | 256.20M | 266.63M | 492.99M |
| Investing Cash Flow | -320.88M | -237.61M | -270.35M | -378.93M | -469.27M |
| Financing Cash Flow | -200.35M | 61.94M | -34.64M | -149.23M | -344.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $1.04B | 11.11 | -15.33% | ― | 11.32% | 61.60% | |
58 Neutral | $1.57B | 8.84 | 14.19% | 1.14% | 7.92% | 91.83% | |
55 Neutral | $1.20B | -143.02 | -6.14% | ― | 240.12% | 0.98% | |
50 Neutral | $794.16M | -5.12 | -22.22% | 1.17% | -16.89% | -403.77% | |
46 Neutral | $700.45M | -248.46 | -44.72% | ― | ― | ― |