| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.24B | 2.99B | 2.77B | 2.57B | 3.03B | 2.62B |
| Gross Profit | 733.72M | 535.01M | 538.07M | 298.88M | 640.05M | 633.09M |
| EBITDA | 1.10B | 766.51M | 608.51M | 205.43M | 672.15M | 697.68M |
| Net Income | 210.08M | 132.63M | -205.03M | -291.97M | 49.70M | 114.33M |
Balance Sheet | ||||||
| Total Assets | 5.28B | 5.27B | 4.64B | 4.84B | 4.89B | 4.90B |
| Cash, Cash Equivalents and Short-Term Investments | 395.96M | 521.56M | 640.23M | 468.32M | 515.89M | 763.02M |
| Total Debt | 1.86B | 1.83B | 1.86B | 1.73B | 1.67B | 1.72B |
| Total Liabilities | 3.83B | 3.99B | 3.58B | 3.38B | 3.18B | 3.26B |
| Stockholders Equity | 1.14B | 1.00B | 813.93M | 1.20B | 1.44B | 1.39B |
Cash Flow | ||||||
| Free Cash Flow | 151.58M | 51.97M | 90.71M | -57.04M | -120.43M | 7.78M |
| Operating Cash Flow | 543.58M | 403.84M | 349.72M | 256.20M | 266.63M | 492.99M |
| Investing Cash Flow | -365.88M | -320.88M | -237.61M | -270.35M | -378.93M | -469.27M |
| Financing Cash Flow | -201.58M | -200.35M | 61.94M | -34.64M | -149.23M | -344.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $1.92B | 3.93 | 20.95% | 1.14% | 9.46% | ― | |
67 Neutral | $1.28B | 19.35 | 2.79% | ― | 6.42% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | $1.25B | -27.36 | -16.94% | ― | 104.34% | -1352.44% | |
48 Neutral | $801.63M | -27.50 | -15.03% | 1.17% | -11.77% | -85.76% | |
46 Neutral | $786.17M | 220.17 | -21.43% | ― | ― | -265.11% |