| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 38.06B | $ 41.78B | $ 43.84B | $ 54.50B | $ 39.55B |
| Gross Profit | $ 13.79B | $ 17.70B | $ 19.81B | $ 32.77B | $ 21.98B |
| Operating Income | $ 10.79B | $ 14.21B | $ 17.21B | $ 27.69B | $ 12.82B |
| EBITDA | $ 11.07B | $ 15.56B | $ 23.74B | $ 34.13B | $ 12.56B |
| Net Income | $ 6.17B | $ 7.98B | $ 18.79B | $ 22.45B | $ 4.88B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 5.01B | $ 3.66B | $ 4.80B | $ 11.90B | $ 14.26B |
| Total Assets | $ 80.25B | $ 93.87B | $ 86.89B | $ 89.44B | $ 92.01B |
| Total Debt | $ 17.74B | $ 16.80B | $ 15.44B | $ 17.20B | $ 21.49B |
| Net Debt | $ 12.78B | $ 13.19B | $ 10.70B | $ 5.48B | $ 8.01B |
| Total Liabilities | $ 45.69B | $ 53.04B | $ 49.54B | $ 54.14B | $ 57.19B |
| Stockholders' Equity | $ 33.43B | $ 39.31B | $ 35.87B | $ 34.47B | $ 35.74B |
| Cash Flow | |||||
| Free Cash Flow | $ 2.88B | $ 7.36B | $ 6.04B | $ 20.65B | $ 10.10B |
| Operating Cash Flow | $ 9.39B | $ 13.40B | $ 11.48B | $ 25.68B | $ 14.32B |
| Investing Cash Flow | $ -5.79B | $ -6.49B | $ -4.69B | $ -6.61B | $ -4.67B |
| Financing Cash Flow | $ -2.13B | $ -7.41B | $ -13.91B | $ -20.28B | $ -2.68B |