| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 275.46M | 203.85M | 253.44M | 527.51M | 331.95M |
| Gross Profit | -6.60M | -66.79M | 105.02M | 416.94M | 231.32M |
| EBITDA | 4.46M | 7.72M | 94.04M | 365.29M | 193.48M |
| Net Income | -85.87M | -65.42M | 24.31M | 289.00M | 135.04M |
Balance Sheet | |||||
| Total Assets | 4.01B | 2.33B | 2.34B | 2.24B | 1.89B |
| Cash, Cash Equivalents and Short-Term Investments | 1.83B | 850.87M | 997.84M | 1.18B | 1.18B |
| Total Debt | 1.04B | 914.53M | 688.81M | 678.46M | 691.82M |
| Total Liabilities | 1.62B | 1.28B | 970.67M | 925.15M | 880.93M |
| Stockholders Equity | 2.39B | 1.05B | 1.37B | 1.31B | 1.01B |
Cash Flow | |||||
| Free Cash Flow | -328.13M | -173.07M | -199.20M | 16.92M | -21.90M |
| Operating Cash Flow | -155.75M | 13.35M | 62.70M | 343.51M | 101.97M |
| Investing Cash Flow | -206.05M | 10.06M | 68.70M | -1.36B | -119.36M |
| Financing Cash Flow | 1.25B | -4.79M | -9.92M | -24.19M | 666.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $3.10B | 34.48 | 8.14% | 0.43% | 3.93% | -73.94% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
50 Neutral | $760.52M | -5.12 | -22.22% | 1.17% | -16.89% | -403.77% | |
49 Neutral | $3.47B | -3.92 | -49.67% | ― | ― | ― | |
48 Neutral | $8.84B | -100.09 | -5.04% | ― | 26.44% | -95.87% | |
44 Neutral | $1.99B | -7.42 | 9999.00% | ― | ― | -111.94% | |
40 Underperform | $887.26M | -0.87 | -35.30% | ― | ― | -18.77% |