Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 253.44M | $ 527.51M | $ 331.95M | $ 134.31M | $ 73.41M |
Gross Profit | $ 105.02M | $ 416.94M | $ 231.32M | $ 31.91M | $ 5.58M |
Operating Income | $ 22.28M | $ 327.41M | $ 165.34M | $ 25.23M | $ -3.34M |
EBITDA | $ 94.95M | $ 366.77M | $ 195.86M | $ -25.27M | $ 3.44M |
Net Income | $ 24.31M | $ 289.00M | $ 135.04M | $ -21.82M | $ -6.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 997.84M | $ 1.18B | $ 1.18B | $ 519.65M | $ 2.76M |
Total Assets | $ 2.34B | $ 2.24B | $ 1.89B | $ 1.07B | $ 101.79M |
Total Debt | $ 688.81M | $ 678.44M | $ 691.82M | $ 70.82M | $ 18.67M |
Net Debt | $ 425.46M | $ 541.82M | $ -487.48M | $ -448.84M | $ 15.91M |
Total Liabilities | $ 970.67M | $ 925.15M | $ 880.93M | $ 220.41M | $ 119.82M |
Stockholders' Equity | $ 1.37B | $ 1.31B | $ 1.01B | $ 853.88M | $ -18.02M |
Cash Flow | |||||
Free Cash Flow | $ -199.20M | $ 16.92M | $ -21.90M | $ -19.09M | $ -2.71M |
Operating Cash Flow | $ 62.70M | $ 343.51M | $ 101.97M | $ 3.28M | $ -437.00K |
Investing Cash Flow | $ 68.70M | $ -1.36B | $ -119.36M | $ -22.37M | $ 5.62M |
Financing Cash Flow | $ -9.92M | $ -24.19M | $ 666.11M | $ 521.96M | $ -4.10M |