| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 51.26B | 51.26B | 55.66B | 53.82B | 65.10B | 57.26B |
| Gross Profit | 42.14B | 42.14B | 45.73B | 42.87B | 55.76B | 49.51B |
| EBITDA | 23.44B | 23.44B | 26.84B | 25.58B | 37.28B | 33.29B |
| Net Income | 9.02B | 9.02B | 7.90B | 12.92B | 30.90B | 11.30B |
Balance Sheet | ||||||
| Total Assets | 108.79B | 108.79B | 102.36B | 101.30B | 95.17B | 108.93B |
| Cash, Cash Equivalents and Short-Term Investments | 12.17B | 12.17B | 12.65B | 12.46B | 17.54B | 15.25B |
| Total Debt | 24.50B | 24.50B | 20.18B | 22.34B | 16.43B | 20.98B |
| Total Liabilities | 56.57B | 56.57B | 53.24B | 52.77B | 46.40B | 53.32B |
| Stockholders Equity | 47.66B | 47.66B | 44.81B | 44.50B | 44.96B | 51.26B |
Cash Flow | ||||||
| Free Cash Flow | 9.30B | 9.28B | 11.85B | 11.62B | 26.06B | 21.43B |
| Operating Cash Flow | 18.70B | 18.66B | 20.66B | 18.70B | 32.17B | 27.23B |
| Investing Cash Flow | -13.35B | -13.33B | -8.76B | -13.06B | -6.96B | -7.84B |
| Financing Cash Flow | -5.97B | -5.96B | -11.67B | -10.31B | -22.77B | -17.92B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $62.69B | 11.58 | 13.65% | 10.04% | -8.49% | -41.69% | |
77 Outperform | $145.13B | 13.59 | 18.18% | 4.60% | -0.44% | -4.20% | |
73 Outperform | $167.55B | 18.60 | 19.51% | 3.55% | -7.86% | 14.17% | |
64 Neutral | $1.58B | -96.33 | -1.64% | 1.14% | 7.92% | 91.83% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $11.82B | ― | -6.83% | ― | 26.44% | -95.87% | |
54 Neutral | $1.01B | -12.15 | -28.98% | ― | 11.32% | 61.60% |