Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 51.27B | 51.17B | 56.03B | 53.82B | 65.10B | 56.92B |
Gross Profit | 19.09B | 23.86B | 46.10B | 27.66B | 39.71B | 34.04B |
EBITDA | 21.63B | 21.59B | 23.52B | 27.12B | 38.64B | 30.23B |
Net Income | 9.02B | 9.00B | 7.90B | 12.92B | 22.74B | 11.30B |
Balance Sheet | ||||||
Total Assets | 108.79B | 108.79B | 102.36B | 101.30B | 95.17B | 108.93B |
Cash, Cash Equivalents and Short-Term Investments | 12.17B | 12.17B | 12.65B | 12.46B | 17.54B | 15.25B |
Total Debt | 24.50B | 24.50B | 20.18B | 22.34B | 16.43B | 20.98B |
Total Liabilities | 56.57B | 56.57B | 53.24B | 52.77B | 46.40B | 53.32B |
Stockholders Equity | 47.66B | 47.66B | 44.81B | 44.50B | 44.96B | 51.26B |
Cash Flow | ||||||
Free Cash Flow | 9.30B | 9.28B | 11.85B | 11.62B | 26.06B | 21.43B |
Operating Cash Flow | 18.70B | 18.66B | 20.66B | 18.70B | 32.17B | 27.23B |
Investing Cash Flow | -13.35B | -13.33B | -8.76B | -13.06B | -6.96B | -7.84B |
Financing Cash Flow | -5.97B | -5.96B | -11.67B | -10.31B | -22.77B | -17.92B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $46.94B | 9.15 | 17.53% | 7.28% | -12.89% | -46.86% | |
77 Outperform | $138.98B | 15.71 | 19.51% | 3.91% | -7.86% | 14.17% | |
75 Outperform | $112.74B | 10.43 | 20.91% | 5.63% | -0.44% | -4.20% | |
60 Neutral | $12.57B | -115.53 | -10.03% | ― | 39.42% | -172.40% | |
53 Neutral | $663.52M | -7.34 | -10.19% | 2.01% | 8.66% | 66.06% | |
46 Neutral | $807.09M | -6.45 | -65.10% | ― | 7.27% | 27.35% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |