| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.74B | 4.70B | 4.32B | 3.99B | 4.25B | 4.58B |
| Gross Profit | 2.14B | 1.62B | 2.08B | 2.02B | 2.08B | 2.24B |
| EBITDA | 1.06B | 273.03M | 339.01M | 290.54M | 283.05M | 435.01M |
| Net Income | 84.24M | 73.24M | 123.48M | -5.18M | 12.36M | 134.94M |
Balance Sheet | ||||||
| Total Assets | 3.13B | 3.28B | 2.65B | 2.72B | 2.76B | 2.99B |
| Cash, Cash Equivalents and Short-Term Investments | 98.41M | 120.53M | 60.86M | 93.70M | 144.14M | 108.33M |
| Total Debt | 288.51M | 1.86B | 1.58B | 1.60B | 1.67B | 1.87B |
| Total Liabilities | 2.41B | 2.58B | 2.02B | 2.16B | 2.24B | 2.48B |
| Stockholders Equity | 715.73M | 695.74M | 628.98M | 560.37M | 525.15M | 513.28M |
Cash Flow | ||||||
| Free Cash Flow | 349.07M | 238.71M | 48.45M | 146.89M | 407.07M | 329.85M |
| Operating Cash Flow | 338.50M | 305.57M | 104.72M | 200.29M | 468.46M | 392.30M |
| Investing Cash Flow | -152.31M | -403.73M | -41.51M | -50.96M | -62.33M | -1.34B |
| Financing Cash Flow | -196.38M | 156.47M | -93.52M | -202.12M | -370.71M | 892.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.56B | 22.71 | 31.88% | 2.66% | 20.89% | 18.40% | |
69 Neutral | $1.12B | ― | 10.66% | 8.88% | 7.67% | -32.70% | |
63 Neutral | $1.13B | -40.34 | 62.49% | ― | 13.03% | 7.07% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $1.04B | -17.26 | -32.90% | ― | 14.68% | 11.55% |