| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.70B | 4.32B | 3.99B | 4.25B | 4.58B |
| Gross Profit | 1.62B | 2.08B | 2.02B | 2.08B | 2.24B |
| EBITDA | 273.03M | 339.01M | 290.54M | 283.05M | 435.01M |
| Net Income | 73.24M | 123.48M | -5.18M | 12.36M | 134.94M |
Balance Sheet | |||||
| Total Assets | 3.28B | 2.65B | 2.72B | 2.76B | 2.99B |
| Cash, Cash Equivalents and Short-Term Investments | 120.53M | 60.86M | 93.70M | 144.14M | 108.33M |
| Total Debt | 1.86B | 1.58B | 1.60B | 1.67B | 1.87B |
| Total Liabilities | 2.58B | 2.02B | 2.16B | 2.24B | 2.48B |
| Stockholders Equity | 695.74M | 628.98M | 560.37M | 525.15M | 513.28M |
Cash Flow | |||||
| Free Cash Flow | 238.71M | 48.45M | 146.89M | 407.07M | 329.85M |
| Operating Cash Flow | 305.57M | 104.72M | 200.29M | 468.46M | 392.30M |
| Investing Cash Flow | -403.73M | -41.51M | -50.96M | -62.33M | -1.34B |
| Financing Cash Flow | 156.47M | -93.52M | -202.12M | -370.71M | 892.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.57B | 22.71 | 31.88% | 2.66% | 18.30% | 22.19% | |
69 Neutral | $1.80B | -93.17 | -6.73% | ― | 19.87% | -136.93% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $1.07B | 13.54 | 10.66% | 8.88% | 7.48% | 2.05% | |
61 Neutral | $750.21M | -17.26 | -32.90% | ― | 12.78% | -20.47% | |
56 Neutral | $717.57M | 61.80 | -13.21% | ― | -2.13% | ― |