| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.58B | 4.32B | 3.99B | 4.25B | 4.58B | 2.81B |
| Gross Profit | 2.19B | 2.08B | 2.02B | 2.08B | 2.24B | 1.67B |
| EBITDA | 979.01M | 339.01M | 290.54M | 283.05M | 435.01M | 294.77M |
| Net Income | 84.48M | 123.48M | -5.18M | 12.36M | 134.94M | 208.12M |
Balance Sheet | ||||||
| Total Assets | 3.21B | 2.65B | 2.72B | 2.76B | 2.99B | 1.75B |
| Cash, Cash Equivalents and Short-Term Investments | 107.02M | 60.86M | 93.70M | 144.14M | 108.33M | 159.45M |
| Total Debt | 1.83B | 1.58B | 1.60B | 1.67B | 1.87B | 475.84M |
| Total Liabilities | 2.52B | 2.02B | 2.16B | 2.24B | 2.48B | 1.16B |
| Stockholders Equity | 687.30M | 628.98M | 560.37M | 525.15M | 513.28M | 592.08M |
Cash Flow | ||||||
| Free Cash Flow | 196.91M | 48.45M | 146.89M | 407.07M | 329.85M | 201.96M |
| Operating Cash Flow | 202.04M | 104.72M | 200.29M | 468.46M | 392.30M | 236.50M |
| Investing Cash Flow | -389.05M | -41.51M | -50.96M | -62.33M | -1.34B | -20.61M |
| Financing Cash Flow | 208.32M | -93.52M | -202.12M | -370.71M | 892.85M | -126.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.44B | 25.35 | 32.71% | 2.66% | 18.30% | 22.19% | |
69 Neutral | $1.79B | -385.02 | -1.68% | ― | 19.87% | -136.93% | |
65 Neutral | $1.21B | 14.25 | 13.01% | 8.88% | 7.48% | 2.05% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $959.87M | -10.66 | -32.68% | ― | 12.78% | -20.47% | |
56 Neutral | $930.43M | -188.02 | ― | ― | -2.13% | ― |