| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 690.46M | 710.11M | 611.60M | 413.98M | 326.86M |
| Gross Profit | 512.77M | 495.38M | 447.82M | 347.42M | 312.51M |
| EBITDA | 303.04M | 296.31M | 259.85M | 181.21M | 147.47M |
| Net Income | 228.21M | 217.54M | 192.30M | 130.21M | 110.65M |
Balance Sheet | |||||
| Total Assets | 9.35B | 8.73B | 7.71B | 7.90B | 6.84B |
| Cash, Cash Equivalents and Short-Term Investments | 1.68B | 620.77M | 1.79B | 1.65B | 1.56B |
| Total Debt | 422.37M | 123.70M | 147.82M | 122.48M | 151.60M |
| Total Liabilities | 8.66B | 7.94B | 6.90B | 7.21B | 6.19B |
| Stockholders Equity | 689.80M | 789.78M | 807.28M | 694.03M | 652.45M |
Cash Flow | |||||
| Free Cash Flow | 257.92M | 222.68M | 174.03M | 114.48M | 82.34M |
| Operating Cash Flow | 265.01M | 227.65M | 186.72M | 119.61M | 83.89M |
| Investing Cash Flow | -1.06B | -1.51B | 415.55M | -826.73M | -305.90M |
| Financing Cash Flow | 341.70M | 812.74M | -452.37M | 993.52M | 478.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $3.54B | 9.62 | 18.37% | 3.38% | 2.35% | 13.72% | |
69 Neutral | $4.20B | 9.05 | 11.60% | 3.52% | 9.60% | 20.38% | |
69 Neutral | $3.71B | 10.54 | 5.10% | 2.47% | 20.26% | -35.00% | |
68 Neutral | $3.44B | 11.75 | 8.83% | 5.24% | -5.43% | 4.19% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $2.47B | 13.54 | 28.91% | ― | 29.24% | 21.49% | |
64 Neutral | $3.89B | 17.62 | 6.21% | 3.05% | 11.05% | -10.78% |