Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 710.11M | $ 611.60M | $ 413.98M | $ 326.86M | $ 295.40M |
Gross Profit | $ 495.38M | $ 447.82M | $ 347.42M | $ 315.63M | $ 273.13M |
Operating Income | $ 292.16M | $ 256.77M | $ 177.91M | $ 144.38M | $ 107.77M |
EBITDA | $ 296.31M | $ 259.85M | $ 181.21M | $ 147.47M | $ 112.04M |
Net Income | $ 217.54M | $ 192.30M | $ 130.21M | $ 110.65M | $ 80.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 620.77M | $ 1.79B | $ 1.65B | $ 1.56B | $ 1.55B |
Total Assets | $ 8.73B | $ 7.71B | $ 7.90B | $ 6.84B | $ 6.28B |
Total Debt | $ 123.70M | $ 147.82M | $ 122.48M | $ 151.60M | $ 151.99M |
Net Debt | $ -446.43M | $ -890.23M | $ -765.67M | $ -450.14M | $ -193.48M |
Total Liabilities | $ 7.94B | $ 6.90B | $ 7.21B | $ 6.19B | $ 5.70B |
Stockholders' Equity | $ 789.78M | $ 807.28M | $ 694.03M | $ 652.45M | $ 581.16M |
Cash Flow | |||||
Free Cash Flow | $ 220.98M | $ 174.03M | $ 114.48M | $ 82.34M | $ 116.95M |
Operating Cash Flow | $ 229.53M | $ 186.72M | $ 119.61M | $ 83.89M | $ 120.69M |
Investing Cash Flow | $ -1.51B | $ 415.55M | $ -826.73M | $ -305.90M | $ -1.23B |
Financing Cash Flow | $ 812.74M | $ -452.37M | $ 993.52M | $ 478.28M | $ 509.02M |