| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Jun 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 71.61M | 64.25M | 50.14M | 34.42M | 33.02M |
| Gross Profit | 58.82M | 55.16M | 42.36M | 28.38M | 26.92M |
| EBITDA | -39.59M | -55.30M | -33.54M | -26.05M | -24.40M |
| Net Income | -48.59M | -61.84M | -35.38M | -26.66M | -25.14M |
Balance Sheet | |||||
| Total Assets | 56.39M | 79.71M | 111.64M | 98.26M | 116.02M |
| Cash, Cash Equivalents and Short-Term Investments | 18.18M | 35.88M | 89.06M | 79.34M | 85.16M |
| Total Debt | 2.13M | 45.98M | 42.41M | 918.00K | 1.64M |
| Total Liabilities | 73.04M | 75.21M | 62.58M | 13.52M | 11.39M |
| Stockholders Equity | -16.65M | 4.50M | 49.06M | 84.74M | 104.62M |
Cash Flow | |||||
| Free Cash Flow | -31.20M | -58.27M | -39.46M | -19.61M | -18.52M |
| Operating Cash Flow | -31.20M | -48.94M | -38.01M | -19.09M | -18.04M |
| Investing Cash Flow | 12.45M | 37.36M | 1.61M | -19.33M | -50.21M |
| Financing Cash Flow | 14.94M | 3.51M | 40.37M | 900.00K | 64.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $203.83M | -12.67 | -7.42% | ― | -31.29% | 65.68% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $125.59M | -1.98 | 476.59% | ― | 20.59% | 18.61% | |
46 Neutral | $104.11M | -2.75 | -68.83% | ― | 16.63% | 10.43% | |
45 Neutral | $66.89M | -4.06 | 197.15% | ― | 21.02% | -200.88% | |
45 Neutral | $198.18M | -1.92 | -591.09% | ― | 5.01% | 20.76% | |
43 Neutral | $145.03M | -217.35 | 239.66% | ― | 26.83% | -52.47% |