| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 64.25M | $ 50.14M | $ 34.42M | $ 33.02M | $ 29.23M |
| Gross Profit | $ 55.16M | $ 42.36M | $ 28.38M | $ 26.92M | $ 23.28M |
| Operating Income | $ -56.59M | $ -42.66M | $ -27.50M | $ -25.12M | $ -26.54M |
| EBITDA | $ -55.30M | $ -33.54M | $ -26.05M | $ -24.40M | $ -25.81M |
| Net Income | $ -61.84M | $ -35.38M | $ -26.66M | $ -25.14M | $ -26.58M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 35.88M | $ 89.06M | $ 79.34M | $ 85.16M | $ 110.75M |
| Total Assets | $ 79.71M | $ 111.64M | $ 98.26M | $ 116.02M | $ 125.50M |
| Total Debt | $ 45.98M | $ 42.41M | $ 918.00K | $ 1.64M | $ 878.00K |
| Net Debt | $ 31.93M | $ 20.29M | $ -17.25M | $ -53.87M | $ -109.87M |
| Total Liabilities | $ 75.21M | $ 62.58M | $ 13.52M | $ 11.39M | $ 9.85M |
| Stockholders' Equity | $ 4.50M | $ 49.06M | $ 84.74M | $ 104.62M | $ 115.66M |
| Cash Flow | |||||
| Free Cash Flow | $ -58.27M | $ -39.46M | $ -19.61M | $ -18.52M | $ -27.07M |
| Operating Cash Flow | $ -48.94M | $ -38.01M | $ -19.09M | $ -18.04M | $ -25.90M |
| Investing Cash Flow | $ 37.36M | $ 1.61M | $ -19.33M | $ -50.21M | $ -1.17M |
| Financing Cash Flow | $ 3.51M | $ 40.37M | $ 900.00K | $ 64.06M | $ 64.05M |