| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 116.26M | 112.82M | 119.91M | 120.79M | 113.83M | 147.79M |
| Gross Profit | 68.12M | 63.81M | 76.00M | 82.53M | 73.22M | 82.94M |
| EBITDA | -6.63M | -5.32M | 3.02M | 15.06M | 18.16M | -4.16M |
| Net Income | -11.06M | -10.88M | -56.38M | -82.67M | -14.86M | 4.13M |
Balance Sheet | ||||||
| Total Assets | 179.39M | 190.27M | 202.74M | 270.63M | 349.13M | 347.54M |
| Cash, Cash Equivalents and Short-Term Investments | 41.02M | 57.48M | 55.63M | 68.74M | 86.33M | 94.39M |
| Total Debt | 25.74M | 24.20M | 25.93M | 27.74M | 30.89M | 20.95M |
| Total Liabilities | 45.49M | 46.80M | 48.75M | 58.37M | 63.56M | 60.45M |
| Stockholders Equity | 133.90M | 143.47M | 153.99M | 212.26M | 285.56M | 287.08M |
Cash Flow | ||||||
| Free Cash Flow | 1.04M | 4.36M | -2.33M | -7.21M | -3.08M | 3.25M |
| Operating Cash Flow | 6.47M | 11.19M | 5.40M | -1.79M | 4.41M | 8.40M |
| Investing Cash Flow | -3.31M | -401.00K | -8.33M | -5.43M | -7.49M | -3.12M |
| Financing Cash Flow | -15.46M | -10.55M | -12.73M | -6.32M | -4.85M | -6.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $118.43M | 17.44 | 4.34% | ― | 2.25% | -19.05% | |
56 Neutral | $63.95M | -6.31 | 10.27% | ― | -0.32% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $198.39M | -9.70 | -7.74% | ― | -15.41% | 79.57% | |
46 Neutral | $140.34M | -26.62 | 476.59% | ― | 0.96% | 28.36% | |
41 Neutral | $49.18M | 103.59 | -81.52% | ― | 54.38% | 7.25% |