| Breakdown | Mar 2026 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 133.93M | 117.27M | 91.30M | 57.97M | 55.26M |
| Gross Profit | 84.27M | 68.22M | 55.47M | 32.14M | 32.49M |
| EBITDA | 15.89M | -7.88M | 5.08M | -5.43M | -2.51M |
| Net Income | 4.97M | -16.45M | 660.00K | -8.48M | -4.85M |
Balance Sheet | |||||
| Total Assets | 94.14M | 93.84M | 92.61M | 60.23M | 54.69M |
| Cash, Cash Equivalents and Short-Term Investments | 17.05M | 6.20M | 5.71M | 20.30M | 18.24M |
| Total Debt | 28.72M | 35.14M | 23.56M | 17.07M | 16.84M |
| Total Liabilities | 43.19M | 50.87M | 41.26M | 26.06M | 23.81M |
| Stockholders Equity | 50.95M | 42.96M | 51.35M | 34.17M | 30.88M |
Cash Flow | |||||
| Free Cash Flow | 10.16M | -16.01M | -10.97M | -7.11M | -1.68M |
| Operating Cash Flow | 12.55M | -11.90M | -9.52M | -5.34M | 439.00K |
| Investing Cash Flow | 7.90M | -3.73M | -24.78M | -1.56M | -1.89M |
| Financing Cash Flow | -9.57M | 16.07M | 19.69M | 9.02M | 17.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | $158.70M | -18.45 | -90.62% | ― | 18.22% | 59.78% | |
58 Neutral | $118.62M | 17.44 | 3.81% | ― | 2.25% | -19.05% | |
56 Neutral | $65.24M | ― | 3.68% | ― | -0.32% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $42.48M | -0.72 | -1344.47% | ― | 13.48% | 43.42% | |
46 Neutral | $7.31M | -0.43 | -57.19% | ― | ― | 27.91% | |
44 Neutral | $102.62M | -3.00 | -264.04% | ― | ― | 3.54% |