| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 80.28M | 69.30M | 58.45M | 41.42M | 29.46M |
| Gross Profit | 54.34M | 46.49M | 40.11M | 27.04M | 18.81M |
| EBITDA | -33.76M | -31.68M | -40.63M | -39.06M | -29.14M |
| Net Income | -38.83M | -37.84M | -46.66M | -44.30M | -33.28M |
Balance Sheet | |||||
| Total Assets | 81.42M | 87.33M | 78.05M | 67.86M | 62.54M |
| Cash, Cash Equivalents and Short-Term Investments | 50.84M | 52.67M | 46.73M | 42.02M | 43.93M |
| Total Debt | 55.65M | 43.06M | 42.77M | 41.46M | 31.49M |
| Total Liabilities | 75.11M | 58.87M | 59.17M | 53.55M | 42.45M |
| Stockholders Equity | 6.31M | 28.46M | 18.88M | 14.30M | 20.10M |
Cash Flow | |||||
| Free Cash Flow | -28.67M | -42.58M | -41.47M | -42.62M | -31.06M |
| Operating Cash Flow | -28.22M | -41.59M | -40.86M | -40.75M | -30.43M |
| Investing Cash Flow | 846.00K | 4.45M | -599.00K | -1.87M | -627.00K |
| Financing Cash Flow | 25.75M | 43.06M | 46.27M | 40.85M | 585.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | $72.93M | -5.13 | -15.11% | ― | -13.79% | -132.21% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $38.06M | -6.63 | -91.34% | ― | 250.35% | 83.06% | |
46 Neutral | $23.18M | -2.62 | -221.04% | ― | -18.96% | 8.98% | |
45 Neutral | $60.82M | -1.67 | -82.79% | ― | 15.59% | 4.13% | |
44 Neutral | $25.07M | -1.43 | -441.55% | ― | 12.24% | 47.45% | |
44 Neutral | $36.69M | -4.85 | -91.54% | ― | -8.97% | 47.29% |