| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 90.50M | 83.79M | 68.67M | 53.66M | 48.42M |
| Gross Profit | 67.14M | 62.00M | 50.75M | 39.87M | 35.63M |
| EBITDA | -52.61M | -50.79M | -55.09M | -55.99M | -46.62M |
| Net Income | -54.00M | -56.39M | -60.84M | -58.92M | -48.66M |
Balance Sheet | |||||
| Total Assets | 129.29M | 162.85M | 177.78M | 193.68M | 235.17M |
| Cash, Cash Equivalents and Short-Term Investments | 70.01M | 101.48M | 117.10M | 141.14M | 180.04M |
| Total Debt | 56.36M | 56.47M | 41.42M | 24.40M | 26.46M |
| Total Liabilities | 75.17M | 77.04M | 59.47M | 39.67M | 41.93M |
| Stockholders Equity | 54.12M | 85.81M | 118.31M | 154.01M | 193.24M |
Cash Flow | |||||
| Free Cash Flow | -32.90M | -32.98M | -38.42M | -46.45M | -45.10M |
| Operating Cash Flow | -32.45M | -31.54M | -37.61M | -45.14M | -41.43M |
| Investing Cash Flow | 30.48M | 17.48M | -2.01M | -4.22M | -46.26M |
| Financing Cash Flow | 903.00K | 1.36M | 21.40M | 2.47M | 4.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $76.96M | 22.00 | 10.27% | ― | 14.21% | ― | |
52 Neutral | $128.00M | -13.16 | -117.54% | ― | 9.86% | 58.75% | |
52 Neutral | $65.52M | -5.13 | -15.11% | ― | -34.27% | -215.97% | |
52 Neutral | $44.25M | -1.69 | -441.55% | ― | 15.84% | 40.19% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $20.70M | -2.58 | -221.04% | ― | 2.67% | 20.58% | |
43 Neutral | $57.02M | -0.99 | -82.79% | ― | 1.23% | 10.65% |