| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 88.55M | 90.50M | 83.79M | 68.67M | 53.66M | 48.42M |
| Gross Profit | 66.84M | 67.14M | 62.00M | 50.75M | 39.87M | 35.63M |
| EBITDA | -49.31M | -52.61M | -50.79M | -55.09M | -55.99M | -46.62M |
| Net Income | -53.21M | -54.00M | -56.39M | -60.84M | -58.92M | -48.66M |
Balance Sheet | ||||||
| Total Assets | 119.97M | 129.29M | 162.85M | 177.78M | 193.68M | 235.17M |
| Cash, Cash Equivalents and Short-Term Investments | 61.57M | 70.01M | 101.48M | 117.10M | 141.14M | 180.04M |
| Total Debt | 56.29M | 56.36M | 56.47M | 41.42M | 24.40M | 26.46M |
| Total Liabilities | 74.20M | 75.17M | 77.04M | 59.47M | 39.67M | 41.93M |
| Stockholders Equity | 45.76M | 54.12M | 85.81M | 118.31M | 154.01M | 193.24M |
Cash Flow | ||||||
| Free Cash Flow | -29.46M | -32.90M | -32.98M | -38.42M | -46.45M | -45.10M |
| Operating Cash Flow | -29.30M | -32.45M | -31.54M | -37.61M | -45.14M | -41.43M |
| Investing Cash Flow | 14.16M | 30.48M | 17.48M | -2.01M | -4.22M | -46.26M |
| Financing Cash Flow | 2.24M | 903.00K | 1.36M | 21.40M | 2.47M | 4.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | $172.94M | -18.45 | -90.62% | ― | 18.22% | 59.78% | |
56 Neutral | $67.33M | ― | 3.68% | ― | -0.32% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $39.85M | -0.72 | -1344.47% | ― | 13.48% | 43.42% | |
48 Neutral | $53.17M | ― | -15.79% | ― | -42.94% | -529.29% | |
47 Neutral | $16.14M | -1.30 | -211.73% | ― | 8.92% | 17.49% | |
44 Neutral | $65.47M | -0.99 | -82.79% | ― | 1.23% | 10.65% |