| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 91.66M | 83.79M | 68.67M | 53.66M | 48.42M | 32.73M |
| Gross Profit | 67.19M | 62.00M | 50.75M | 39.87M | 35.63M | 21.20M |
| EBITDA | -54.36M | -50.79M | -55.09M | -55.99M | -46.62M | -28.44M |
| Net Income | -56.75M | -56.39M | -60.84M | -58.92M | -48.66M | -32.23M |
Balance Sheet | ||||||
| Total Assets | 138.28M | 162.85M | 177.78M | 193.68M | 235.17M | 263.71M |
| Cash, Cash Equivalents and Short-Term Investments | 76.55M | 101.48M | 117.10M | 141.14M | 180.04M | 231.79M |
| Total Debt | 56.56M | 56.47M | 41.42M | 24.40M | 26.46M | 27.22M |
| Total Liabilities | 78.25M | 77.04M | 59.47M | 39.67M | 41.93M | 37.57M |
| Stockholders Equity | 60.03M | 85.81M | 118.31M | 154.01M | 193.24M | 226.13M |
Cash Flow | ||||||
| Free Cash Flow | -32.62M | -32.98M | -38.42M | -46.45M | -45.10M | -31.54M |
| Operating Cash Flow | -32.07M | -31.54M | -37.61M | -45.14M | -41.43M | -30.63M |
| Investing Cash Flow | 44.56M | 17.48M | -2.01M | -4.22M | -46.26M | 12.69M |
| Financing Cash Flow | 887.00K | 1.36M | 21.40M | 2.47M | 4.50M | 234.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $79.82M | 55.88 | 3.64% | ― | 16.88% | ― | |
65 Neutral | $63.07M | -8.12 | -14.85% | ― | -13.79% | -132.21% | |
60 Neutral | $145.24M | -9.71 | -172.18% | ― | -1.32% | 55.62% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | $39.92M | -2.27 | -157.91% | ― | -18.96% | 8.98% | |
45 Neutral | $62.28M | -1.07 | -73.73% | ― | 15.59% | 4.13% | |
44 Neutral | $34.97M | -0.89 | ― | ― | 12.24% | 47.45% |