| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 52.84M | 48.10M | 52.35M | 44.51M | 48.52M |
| Gross Profit | 19.03M | 29.36M | 33.76M | 29.13M | 33.60M |
| EBITDA | -5.79M | -16.80M | -18.11M | -22.01M | -13.91M |
| Net Income | -11.21M | -23.46M | -18.71M | -23.18M | -15.17M |
Balance Sheet | |||||
| Total Assets | 66.84M | 64.84M | 79.24M | 51.77M | 68.72M |
| Cash, Cash Equivalents and Short-Term Investments | 31.74M | 31.74M | 43.65M | 10.19M | 30.87M |
| Total Debt | 39.34M | 38.76M | 38.50M | 796.00K | 305.00K |
| Total Liabilities | 52.01M | 50.51M | 52.32M | 13.98M | 14.71M |
| Stockholders Equity | 14.54M | 14.21M | 26.70M | 37.58M | 53.70M |
Cash Flow | |||||
| Free Cash Flow | -9.12M | -18.77M | -5.78M | -21.29M | -11.17M |
| Operating Cash Flow | -8.00M | -18.05M | -5.25M | -20.28M | -10.45M |
| Investing Cash Flow | -1.11M | -722.00K | 6.73M | -1.01M | -723.00K |
| Financing Cash Flow | 9.58M | 6.75M | 32.17M | 217.00K | 24.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $116.92M | 14.16 | 4.34% | ― | 3.36% | -21.15% | |
61 Neutral | $65.86M | 22.00 | 10.27% | ― | 16.88% | ― | |
60 Neutral | $203.83M | -12.67 | -7.42% | ― | -31.29% | 65.68% | |
52 Neutral | $159.37M | -13.16 | -117.54% | ― | -1.32% | 55.62% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $125.59M | -1.98 | 476.59% | ― | 20.59% | 18.61% | |
49 Neutral | $64.12M | -2.68 | -116.22% | ― | 14.04% | -0.65% |