| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 55.90M | 52.84M | 48.10M | 52.35M | 44.51M | 48.52M |
| Gross Profit | 18.04M | 19.03M | 29.36M | 33.76M | 29.13M | 33.60M |
| EBITDA | -2.97M | -5.79M | -16.80M | -18.11M | -22.01M | -13.91M |
| Net Income | -9.17M | -11.21M | -23.46M | -18.71M | -23.18M | -15.17M |
Balance Sheet | ||||||
| Total Assets | 63.02M | 66.84M | 64.84M | 79.24M | 51.77M | 68.72M |
| Cash, Cash Equivalents and Short-Term Investments | 31.14M | 31.74M | 31.74M | 43.65M | 10.19M | 30.87M |
| Total Debt | 39.46M | 39.34M | 38.76M | 38.50M | 796.00K | 305.00K |
| Total Liabilities | 49.94M | 52.01M | 50.51M | 52.32M | 13.98M | 14.71M |
| Stockholders Equity | 12.83M | 14.54M | 14.21M | 26.70M | 37.58M | 53.70M |
Cash Flow | ||||||
| Free Cash Flow | -8.99M | -9.12M | -18.77M | -5.78M | -21.29M | -11.17M |
| Operating Cash Flow | -7.87M | -8.00M | -18.05M | -5.25M | -20.28M | -10.45M |
| Investing Cash Flow | -1.12M | -1.11M | -722.00K | 6.73M | -1.01M | -723.00K |
| Financing Cash Flow | 9.64M | 9.58M | 6.75M | 32.17M | 217.00K | 24.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $118.62M | 17.44 | 4.34% | ― | 2.25% | -19.05% | |
62 Neutral | $158.70M | -18.45 | -90.62% | ― | 18.22% | 59.78% | |
56 Neutral | $65.24M | -6.31 | 3.68% | ― | -0.32% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $201.45M | -9.70 | -7.74% | ― | -15.41% | 79.57% | |
46 Neutral | $132.96M | -26.62 | 305.45% | ― | 0.96% | 28.36% | |
41 Neutral | $46.84M | 103.59 | -81.52% | ― | 54.38% | 7.25% |