| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 32.03M | 25.18M | 16.03M | 8.59M | 5.45M |
| Gross Profit | 27.79M | 21.40M | 13.23M | 6.98M | 4.07M |
| EBITDA | -11.48M | -10.90M | -17.76M | -22.28M | -19.66M |
| Net Income | -13.97M | -11.89M | -18.83M | -22.16M | -17.22M |
Balance Sheet | |||||
| Total Assets | 18.67M | 20.47M | 16.10M | 24.76M | 42.83M |
| Cash, Cash Equivalents and Short-Term Investments | 11.61M | 11.97M | 10.33M | 17.71M | 34.69M |
| Total Debt | 9.40M | 4.14M | 626.00K | 699.00K | 761.00K |
| Total Liabilities | 20.38M | 12.93M | 8.66M | 7.67M | 6.18M |
| Stockholders Equity | -1.71M | 7.54M | 7.44M | 17.09M | 36.65M |
Cash Flow | |||||
| Free Cash Flow | -8.25M | -6.95M | -14.87M | -16.64M | -13.63M |
| Operating Cash Flow | -8.19M | -6.95M | -14.67M | -16.64M | -13.63M |
| Investing Cash Flow | 3.88M | -8.52M | -206.00K | 0.00 | 18.22M |
| Financing Cash Flow | 7.63M | 8.44M | 7.49M | 0.00 | 25.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $28.43M | -1.58 | -312.04% | ― | -70.54% | 70.03% | |
50 Neutral | $49.15M | -2.73 | -2072.11% | ― | 27.90% | 1.62% | |
46 Neutral | $37.09M | -6.63 | -91.34% | ― | 250.35% | 83.06% | |
43 Neutral | $12.67M | -1.57 | -335.47% | ― | 18.76% | 60.09% | |
42 Neutral | $26.57M | -2.45 | -95.35% | ― | 64.99% | -25.54% |