| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 269.00K | 300.00K | 189.00K | 270.00K |
| Gross Profit | -684.00K | -1.67M | -1.01M | -686.00K | -888.00K |
| EBITDA | -21.89M | -62.48M | -27.41M | -23.04M | -19.60M |
| Net Income | -25.08M | -53.76M | -38.15M | -23.67M | -19.94M |
Balance Sheet | |||||
| Total Assets | 43.25M | 48.45M | 6.83M | 8.70M | 21.44M |
| Cash, Cash Equivalents and Short-Term Investments | 17.11M | 20.59M | 1.38M | 5.55M | 18.85M |
| Total Debt | 21.76M | 16.27M | 38.40M | 9.80M | 0.00 |
| Total Liabilities | 30.85M | 28.54M | 138.85M | 104.57M | 94.06M |
| Stockholders Equity | 12.40M | 19.91M | -132.02M | -95.88M | -72.62M |
Cash Flow | |||||
| Free Cash Flow | -19.39M | -31.11M | -25.98M | -22.90M | -20.58M |
| Operating Cash Flow | -19.01M | -29.46M | -25.65M | -22.41M | -19.31M |
| Investing Cash Flow | -374.00K | -1.65M | -340.00K | -500.00K | -1.27M |
| Financing Cash Flow | 16.13M | 15.63M | 21.88M | 9.53M | 130.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $21.66M | -1.58 | -312.04% | ― | -100.00% | 100.00% | |
49 Neutral | $49.63M | -0.55 | 129.49% | ― | 7.11% | 6.53% | |
46 Neutral | $9.11M | -0.07 | -70.27% | ― | -45.69% | 15.01% | |
45 Neutral | $45.70M | -1.01 | 1.02% | ― | -97.63% | -93.90% | |
44 Neutral | $9.05M | -0.68 | -335.47% | ― | 16.05% | 27.95% | |
44 Neutral | $18.91M | ― | -279.06% | ― | ― | 25.24% |