| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.32M | 15.03M | 13.80M | 16.02M | 16.89M | 13.07M |
| Gross Profit | 9.65M | 9.02M | 8.27M | 10.02M | 12.60M | 10.41M |
| EBITDA | -15.97M | -10.55M | -16.68M | -24.36M | -19.54M | -11.24M |
| Net Income | -17.10M | -11.14M | -13.58M | -23.84M | -20.29M | -12.06M |
Balance Sheet | ||||||
| Total Assets | 25.64M | 15.28M | 10.73M | 13.72M | 33.69M | 25.33M |
| Cash, Cash Equivalents and Short-Term Investments | 3.09M | 6.26M | 1.64M | 3.52M | 24.03M | 18.21M |
| Total Debt | 4.12M | 1.51M | 2.00M | 2.41M | 1.63M | 1.29M |
| Total Liabilities | 23.11M | 7.33M | 10.32M | 8.92M | 8.15M | 8.41M |
| Stockholders Equity | 2.53M | 7.95M | 411.00K | 4.80M | 25.54M | 16.92M |
Cash Flow | ||||||
| Free Cash Flow | -14.43M | -13.26M | -12.75M | -20.51M | -18.13M | -5.80M |
| Operating Cash Flow | -14.39M | -12.69M | -11.95M | -19.59M | -15.73M | -5.68M |
| Investing Cash Flow | -6.11M | -568.00K | -853.00K | -924.00K | -2.61M | -120.25K |
| Financing Cash Flow | 17.28M | 17.88M | 10.92M | 0.00 | 24.17M | 23.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $17.71M | -1.04 | -335.47% | ― | 18.76% | 60.09% | |
46 Neutral | $17.19M | -3.40 | -139.29% | ― | 4.58% | 55.26% | |
46 Neutral | $21.82M | -0.21 | -210.36% | ― | -70.54% | 70.03% | |
42 Neutral | $16.07M | -0.27 | -62.12% | ― | -87.84% | 29.16% | |
41 Neutral | $21.20M | -0.53 | ― | ― | -25.18% | -9.71% |
On December 5, 2025, Vivos Therapeutics, Inc. entered into a Note Purchase Agreement with Avondale Capital, LLC, resulting in a $2,093,340 promissory note. The company received approximately $1,500,000 in net proceeds, which it intends to use for working capital and general corporate purposes. The note, which is unsecured and non-convertible, includes an original issue discount and requires weekly payments. Vivos Therapeutics has also arranged for its subsidiary to guarantee the company’s obligations under the note. The agreement outlines customary events of default, such as nonpayment and bankruptcy, which could trigger interest accrual or immediate repayment.
On November 4, 2025, Vivos Therapeutics, Inc. held its annual meeting of stockholders, where key decisions were made regarding the company’s governance and strategic direction. The stockholders elected six directors to the board for a one-year term, approved an amendment to the 2024 Omnibus Equity Incentive Plan, and ratified the appointment of Baker Tilly US, LLP as the independent registered public accounting firm for the fiscal year ending December 31, 2025. These decisions are expected to impact the company’s operational strategies and financial oversight, reinforcing its governance structure and aligning its incentive plans with future growth objectives.