Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.63M | 15.03M | 13.80M | 16.02M | 16.89M | 13.07M |
Gross Profit | 8.59M | 9.02M | 8.27M | 10.02M | 12.60M | 10.41M |
EBITDA | -10.52M | -10.55M | -16.68M | -24.36M | -19.54M | -11.24M |
Net Income | -11.24M | -11.14M | -13.58M | -23.84M | -20.29M | -12.06M |
Balance Sheet | ||||||
Total Assets | 11.28M | 15.28M | 10.73M | 13.72M | 33.69M | 25.33M |
Cash, Cash Equivalents and Short-Term Investments | 2.34M | 6.26M | 1.64M | 3.52M | 24.03M | 18.21M |
Total Debt | 1.40M | 1.51M | 2.00M | 2.41M | 1.63M | 1.29M |
Total Liabilities | 6.88M | 7.33M | 10.32M | 8.92M | 8.15M | 8.41M |
Stockholders Equity | 4.41M | 7.95M | 411.00K | 4.80M | 25.54M | 16.92M |
Cash Flow | ||||||
Free Cash Flow | -13.98M | -13.26M | -12.75M | -20.51M | -18.13M | -5.80M |
Operating Cash Flow | -13.97M | -12.69M | -11.95M | -19.59M | -15.73M | -5.68M |
Investing Cash Flow | -539.00K | -568.00K | -853.00K | -924.00K | -2.61M | -120.25K |
Financing Cash Flow | 14.24M | 17.88M | 10.92M | 0.00 | 24.17M | 23.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
51 Neutral | $7.95B | -0.38 | -43.43% | 2.22% | 22.30% | -1.83% | |
51 Neutral | $9.63M | 0.37 | -499.57% | ― | -73.36% | ― | |
48 Neutral | $30.92M | ― | -262.03% | ― | 2.65% | 70.21% | |
46 Neutral | $24.30M | ― | -329.16% | ― | 15.00% | 71.57% | |
45 Neutral | $11.93M | ― | -63.40% | ― | -91.14% | 9.47% | |
37 Underperform | $25.00 | ― | ― | -2.99% | 59.87% | ||
34 Underperform | $155.54M | ― | 5400.35% | ― | -67.50% | 45.54% |
On June 10, 2025, Vivos Therapeutics completed the acquisition of The Sleep Center of Nevada, marking its first major acquisition of a sleep testing center. This strategic move is expected to enhance Vivos’ revenue through both diagnostic and consulting services, as well as sales of its patented OSA treatment appliances. The acquisition aligns with Vivos’ pivot to focus on high patient volume centers and higher margin revenues, supported by over $11 million in new financing, including a senior secured loan and a private placement investment. This acquisition provides Vivos direct access to a large patient base, potentially reducing cash burn and moving towards cash flow positivity.