Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 13.80M | $ 16.02M | $ 16.89M | $ 13.07M | $ 11.39M |
Gross Profit | $ 8.27M | $ 10.02M | $ 12.60M | $ 10.41M | $ 8.66M |
Operating Income | $ -17.30M | $ -25.03M | $ -19.47M | $ -8.71M | $ -10.58M |
EBITDA | $ -16.68M | $ -24.36M | $ -19.54M | $ -11.24M | $ -9.87M |
Net Income | $ -13.58M | $ -22.66M | $ -20.29M | $ -8.82M | $ -10.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.64M | $ 3.52M | $ 24.03M | $ 18.21M | $ 469.35K |
Total Assets | $ 10.73M | $ 13.72M | $ 33.69M | $ 25.33M | $ 7.55M |
Total Debt | $ 2.00M | $ 2.41M | $ 1.63M | $ 1.29M | $ 3.71M |
Net Debt | $ 352.00K | $ -1.11M | $ -22.40M | $ -16.92M | $ 3.24M |
Total Liabilities | $ 10.32M | $ 8.92M | $ 8.15M | $ 8.41M | $ 10.49M |
Stockholders' Equity | $ 411.00K | $ 4.80M | $ 25.54M | $ 16.92M | $ -2.94M |
Cash Flow | |||||
Free Cash Flow | $ -12.75M | $ -20.51M | $ -18.13M | $ -5.80M | $ -5.52M |
Operating Cash Flow | $ -11.95M | $ -19.59M | $ -15.73M | $ -5.68M | $ -5.34M |
Investing Cash Flow | $ -853.00K | $ -924.00K | $ -2.61M | $ -120.25K | $ 86.22K |
Financing Cash Flow | $ 10.92M | $ 0.00 | $ 24.17M | $ 23.54M | $ 4.47M |