| Mar 26 | Mar 25 | Dec 23 | Dec 22 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 17.44M | $ 15.03M | $ 13.80M | $ 16.02M | $ 16.89M |
| Gross Profit | $ 10.54M | $ 9.02M | $ 8.27M | $ 10.02M | $ 12.60M |
| Operating Income | $ -19.89M | $ -11.17M | $ -17.30M | $ -25.03M | $ -19.47M |
| EBITDA | $ -18.59M | $ -10.55M | $ -16.68M | $ -24.36M | $ -19.54M |
| Net Income | $ -21.23M | $ -11.14M | $ -13.58M | $ -23.84M | $ -20.29M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 2.03M | $ 6.26M | $ 1.64M | $ 3.52M | $ 24.03M |
| Total Assets | $ 25.15M | $ 15.28M | $ 10.73M | $ 13.72M | $ 33.69M |
| Total Debt | $ 13.03M | $ 1.51M | $ 2.00M | $ 2.41M | $ 1.63M |
| Net Debt | $ 11.00M | $ -4.75M | $ 352.00K | $ -1.11M | $ -22.40M |
| Total Liabilities | $ 26.70M | $ 7.33M | $ 10.32M | $ 8.92M | $ 8.15M |
| Stockholders' Equity | $ -1.49M | $ 7.95M | $ 411.00K | $ 4.80M | $ 25.54M |
| Cash Flow | |||||
| Free Cash Flow | $ -15.26M | $ -13.26M | $ -12.75M | $ -20.51M | $ -18.13M |
| Operating Cash Flow | $ -15.26M | $ -12.69M | $ -11.95M | $ -19.59M | $ -15.73M |
| Investing Cash Flow | $ -7.53M | $ -568.00K | $ -853.00K | $ -924.00K | $ -2.61M |
| Financing Cash Flow | $ 18.56M | $ 17.88M | $ 10.92M | $ 0.00 | $ 24.17M |