Sep 24 | Jun 24 | Mar 24 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 3.86M | $ 4.05M | $ 3.42M | $ 3.30M | $ 3.40M |
Gross Profit | $ 2.33M | $ 2.65M | $ 1.94M | $ 1.90M | $ 2.10M |
EBIT | $ -2.62M | $ -1.93M | $ -3.79M | $ -3.49M | $ -5.53M |
EBITDA | $ -2.47M | $ -1.78M | $ -3.64M | $ -3.34M | $ -5.38M |
Net Income Common Stockholders | $ -2.62M | $ -1.93M | $ -3.76M | $ -2.09M | $ -5.53M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 6.30M | $ 6.90M | $ 2.60M | $ 1.00M | $ 3.90M |
Total Assets | $ 15.35M | $ 15.84M | $ 11.80M | $ 10.32M | $ 13.75M |
Total Debt | $ 1.64M | $ 1.76M | $ 1.88M | $ 2.10M | $ 2.21M |
Net Debt | $ -4.66M | $ -5.14M | $ -718.00K | $ 1.10M | $ -1.69M |
Total Liabilities | $ 7.70M | $ 9.50M | $ 11.20M | $ 10.30M | $ 11.60M |
Stockholders Equity | $ 7.67M | $ 6.35M | $ 582.00K | $ 46.00K | $ 2.11M |
Cash Flow | - | ||||
Free Cash Flow | $ -4.39M | $ -3.16M | $ -2.65M | $ -2.95M | $ -3.16M |
Operating Cash Flow | $ -4.20M | $ -3.10M | $ -2.50M | $ -2.80M | $ -2.86M |
Investing Cash Flow | $ -192.00K | $ -60.00K | $ -151.00K | $ -154.00K | $ -245.00K |
Financing Cash Flow | $ 3.79M | $ 7.40M | $ 3.63M | - | - |