| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 52.58M | 52.67M | 48.67M | 51.87M | 56.97M | 53.90M |
| Gross Profit | 18.99M | 19.31M | 19.50M | 21.81M | 25.37M | 22.83M |
| EBITDA | -2.01M | -2.83M | -7.42M | -7.45M | -6.10M | -4.38M |
| Net Income | -3.27M | -4.44M | -8.91M | -9.57M | -7.55M | -5.22M |
Balance Sheet | ||||||
| Total Assets | 28.27M | 29.15M | 29.14M | 34.44M | 42.29M | 48.69M |
| Cash, Cash Equivalents and Short-Term Investments | 4.59M | 6.03M | 2.39M | 7.03M | 13.92M | 23.85M |
| Total Debt | 4.28M | 4.53M | 4.64M | 2.75M | 1.77M | 2.66M |
| Total Liabilities | 23.54M | 24.23M | 27.04M | 24.91M | 25.06M | 25.39M |
| Stockholders Equity | 4.73M | 4.92M | 2.10M | 9.52M | 17.23M | 23.30M |
Cash Flow | ||||||
| Free Cash Flow | -2.45M | -2.26M | -7.30M | -6.85M | -9.80M | 8.00M |
| Operating Cash Flow | -2.30M | -2.12M | -7.29M | -6.75M | -9.52M | 8.22M |
| Investing Cash Flow | -233.00K | -143.00K | -13.00K | -109.00K | -286.00K | -5.56M |
| Financing Cash Flow | -76.00K | 5.96M | 2.60M | -5.00K | -73.00K | 9.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $48.27M | -1.87 | 239.44% | ― | 10.38% | 20.70% | |
45 Neutral | $19.50M | -5.92 | -148.64% | ― | 7.73% | 55.39% | |
45 Neutral | $35.80M | -0.42 | -9999.00% | ― | -95.74% | -118.94% | |
43 Neutral | $7.95M | -0.33 | -335.47% | ― | 33.77% | -20.22% | |
42 Neutral | $16.55M | -0.68 | -312.04% | ― | -100.00% | 100.00% | |
41 Neutral | $9.16M | -0.48 | -204.04% | ― | -59.95% | 56.67% |