| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 52.67M | 48.67M | 51.87M | 56.97M | 53.90M |
| Gross Profit | 19.31M | 19.50M | 21.81M | 25.37M | 22.83M |
| EBITDA | -1.02M | -6.88M | -7.97M | -6.16M | -6.73M |
| Net Income | -4.44M | -8.91M | -9.57M | -7.55M | -5.22M |
Balance Sheet | |||||
| Total Assets | 29.15M | 29.14M | 34.44M | 42.29M | 48.69M |
| Cash, Cash Equivalents and Short-Term Investments | 6.03M | 2.39M | 7.03M | 13.92M | 23.85M |
| Total Debt | 4.53M | 4.64M | 2.75M | 1.77M | 2.66M |
| Total Liabilities | 24.23M | 27.04M | 24.91M | 25.06M | 25.39M |
| Stockholders Equity | 4.92M | 2.10M | 9.52M | 17.23M | 23.30M |
Cash Flow | |||||
| Free Cash Flow | -2.26M | -7.30M | -6.85M | -9.80M | 8.00M |
| Operating Cash Flow | -2.12M | -7.29M | -6.75M | -9.52M | 8.22M |
| Investing Cash Flow | -143.00K | -13.00K | -109.00K | -286.00K | -5.56M |
| Financing Cash Flow | 5.96M | 2.60M | -5.00K | -73.00K | 9.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $28.43M | -1.58 | -312.04% | ― | -70.54% | 70.03% | |
49 Neutral | $47.05M | -0.49 | 129.49% | ― | -25.18% | -9.71% | |
45 Neutral | $58.98M | -1.01 | 1.02% | ― | -99.28% | -46.17% | |
44 Neutral | $17.31M | -27.32 | -148.64% | ― | 4.58% | 55.26% | |
43 Neutral | $12.67M | -1.57 | -335.47% | ― | 18.76% | 60.09% | |
42 Neutral | $11.05M | -0.63 | -204.04% | ― | -60.89% | 94.49% |