Dec 24 | Dec 23 | Dec 22 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 48.67M | $ 51.87M | $ 56.97M | $ 53.90M | $ 36.35M |
Gross Profit | $ 19.50M | $ 21.81M | $ 25.37M | $ 22.83M | $ 15.56M |
Operating Income | $ -8.30M | $ -10.01M | $ -7.54M | $ -7.53M | $ -6.58M |
EBITDA | $ -8.30M | $ -7.97M | $ -6.10M | $ -6.73M | $ -6.08M |
Net Income | $ -8.91M | $ -9.57M | $ -7.55M | $ -5.22M | $ -6.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.39M | $ 7.03M | $ 13.92M | $ 23.85M | $ 11.63M |
Total Assets | $ 29.14M | $ 34.44M | $ 42.29M | $ 48.69M | $ 27.97M |
Total Debt | $ 1.91M | $ 2.75M | $ 1.77M | $ 2.66M | $ 4.19M |
Net Debt | $ -482.00K | $ -4.29M | $ -12.15M | $ -21.20M | $ -7.44M |
Total Liabilities | $ 27.04M | $ 24.91M | $ 25.06M | $ 25.39M | $ 10.60M |
Stockholders' Equity | $ 2.10M | $ 9.52M | $ 17.23M | $ 23.30M | $ 17.37M |
Cash Flow | |||||
Free Cash Flow | $ -7.29M | $ -6.85M | $ -9.80M | $ 8.00M | $ -3.33M |
Operating Cash Flow | $ -7.29M | $ -6.75M | $ -9.52M | $ 8.22M | $ -3.24M |
Investing Cash Flow | $ -13.00K | $ -109.00K | $ -286.00K | $ -5.56M | $ -93.00K |
Financing Cash Flow | $ 2.60M | $ -5.00K | $ -73.00K | $ 9.47M | $ 2.47M |