Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 25.18M | $ 16.03M | $ 8.59M | $ 5.45M | $ 3.50M |
Gross Profit | $ 21.40M | $ 13.23M | $ 6.98M | $ 4.07M | $ 1.76M |
Operating Income | $ -12.16M | $ -18.80M | $ -22.87M | $ -20.04M | $ -24.28M |
EBITDA | $ -12.16M | $ -17.76M | $ -22.33M | $ -19.66M | $ -24.18M |
Net Income | $ -11.89M | $ -18.83M | $ -22.16M | $ -17.22M | $ -23.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 11.97M | $ 10.33M | $ 17.71M | $ 34.69M | $ 22.63M |
Total Assets | $ 20.47M | $ 16.10M | $ 24.76M | $ 42.83M | $ 31.52M |
Total Debt | $ 4.14M | $ 626.00K | $ 699.00K | $ 760.87K | $ 2.99M |
Net Debt | $ 686.00K | $ -9.71M | $ -17.01M | $ -33.93M | $ -1.25M |
Total Liabilities | $ 12.93M | $ 8.66M | $ 7.67M | $ 6.18M | $ 7.87M |
Stockholders' Equity | $ 7.54M | $ 7.44M | $ 17.09M | $ 36.65M | $ 23.64M |
Cash Flow | |||||
Free Cash Flow | $ -6.95M | $ -14.87M | $ -16.64M | $ -13.63M | $ -20.10M |
Operating Cash Flow | $ -6.95M | $ -14.67M | $ -16.64M | $ -13.63M | $ -20.10M |
Investing Cash Flow | $ -8.52M | $ -206.00K | $ 0.00 | $ 18.22M | $ -7.96M |
Financing Cash Flow | $ 8.44M | $ 7.49M | $ 0.00 | $ 25.68M | $ 18.95M |