| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 41.64M | 32.55M | 19.24M | 15.56M | 13.86M | 7.58M |
| Gross Profit | 27.72M | 23.19M | 13.18M | 10.25M | 10.31M | 4.98M |
| EBITDA | -10.10M | -5.04M | -7.71M | -10.13M | -9.93M | -10.98M |
| Net Income | -12.02M | -6.18M | -8.15M | -10.72M | -10.37M | -11.56M |
Balance Sheet | ||||||
| Total Assets | 34.08M | 42.24M | 14.58M | 10.16M | 20.10M | 14.71M |
| Cash, Cash Equivalents and Short-Term Investments | 12.55M | 24.87M | 8.87M | 5.35M | 15.52M | 12.24M |
| Total Debt | 12.30M | 8.11M | 601.30K | 553.91K | 735.00K | 173.44K |
| Total Liabilities | 19.45M | 17.53M | 5.59M | 3.80M | 4.69M | 3.14M |
| Stockholders Equity | 14.63M | 24.71M | 8.99M | 6.36M | 15.41M | 11.57M |
Cash Flow | ||||||
| Free Cash Flow | -13.85M | -4.65M | -6.32M | -10.35M | -9.87M | -9.08M |
| Operating Cash Flow | -10.01M | -3.29M | -6.17M | -10.23M | -9.55M | -9.03M |
| Investing Cash Flow | -3.82M | 259.98K | -2.03M | -310.79K | -326.46K | -45.75K |
| Financing Cash Flow | 19.68M | 20.93M | 9.71M | 376.86K | 13.17M | 16.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | $38.54M | ― | -337.84% | ― | 27.90% | 1.62% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $40.36M | ― | -100.51% | ― | 64.99% | -25.54% | |
46 Neutral | $17.79M | ― | -210.36% | ― | -70.54% | 70.03% | |
39 Underperform | $30.45M | -0.46 | -148.93% | ― | ― | 15.03% | |
35 Underperform | $31.80M | -2.41 | ― | ― | ― | ― |
On November 4, 2025, Myomo, Inc. entered into a Loan and Security Agreement with Avenue Capital Management II, L.P. and Avenue Venture Opportunities Fund II, L.P., securing up to $17.5 million in term loans. This financial arrangement aims to support Myomo’s operational needs, including repaying existing borrowings and general corporate purposes. The company reported a strong third quarter in 2025, with revenues reaching $10.1 million, a 10% increase from the previous year, driven by record levels in both U.S. and international O&P revenues. Despite a decrease in gross margin due to higher costs, Myomo is focusing on cost reduction projects and strategic marketing initiatives like MyoConnect to enhance its patient pipeline and reduce costs.