| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 40.93M | 32.55M | 19.24M | 15.56M | 13.86M |
| Gross Profit | 26.89M | 23.19M | 13.18M | 10.25M | 10.31M |
| EBITDA | -12.64M | -5.04M | -7.71M | -10.13M | -9.93M |
| Net Income | -15.57M | -6.18M | -8.15M | -10.72M | -10.37M |
Balance Sheet | |||||
| Total Assets | 38.64M | 42.24M | 14.58M | 10.16M | 20.10M |
| Cash, Cash Equivalents and Short-Term Investments | 18.39M | 24.87M | 8.87M | 5.35M | 15.52M |
| Total Debt | 19.38M | 8.11M | 601.30K | 553.91K | 735.00K |
| Total Liabilities | 27.23M | 17.53M | 5.59M | 3.80M | 4.69M |
| Stockholders Equity | 11.40M | 24.71M | 8.99M | 6.36M | 15.41M |
Cash Flow | |||||
| Free Cash Flow | -16.25M | -4.65M | -6.32M | -10.35M | -9.87M |
| Operating Cash Flow | -14.51M | -3.29M | -6.17M | -10.23M | -9.55M |
| Investing Cash Flow | -7.06M | 259.98K | -2.03M | -310.79K | -326.46K |
| Financing Cash Flow | 11.43M | 20.93M | 9.71M | 376.86K | 13.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $54.24M | -2.73 | -2072.11% | ― | 27.90% | 1.62% | |
47 Neutral | $26.07M | -2.45 | -95.35% | ― | 64.99% | -25.54% | |
47 Neutral | $26.21M | -1.58 | -210.36% | ― | -70.54% | 70.03% | |
41 Neutral | $5.41M | -0.35 | -247.60% | ― | ― | 15.03% | |
41 Neutral | $18.18M | -2.02 | -279.06% | ― | ― | ― |