| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 41.64M | 32.55M | 19.24M | 15.56M | 13.86M | 7.58M |
| Gross Profit | 27.72M | 23.19M | 13.18M | 10.25M | 10.31M | 4.98M |
| EBITDA | -10.10M | -5.04M | -7.71M | -10.13M | -9.93M | -10.98M |
| Net Income | -12.02M | -6.18M | -8.15M | -10.72M | -10.37M | -11.56M |
Balance Sheet | ||||||
| Total Assets | 34.08M | 42.24M | 14.58M | 10.16M | 20.10M | 14.71M |
| Cash, Cash Equivalents and Short-Term Investments | 12.55M | 24.87M | 8.87M | 5.35M | 15.52M | 12.24M |
| Total Debt | 12.30M | 8.11M | 601.30K | 553.91K | 735.00K | 173.44K |
| Total Liabilities | 19.45M | 17.53M | 5.59M | 3.80M | 4.69M | 3.14M |
| Stockholders Equity | 14.63M | 24.71M | 8.99M | 6.36M | 15.41M | 11.57M |
Cash Flow | ||||||
| Free Cash Flow | -13.85M | -4.65M | -6.32M | -10.35M | -9.87M | -9.08M |
| Operating Cash Flow | -10.01M | -3.29M | -6.17M | -10.23M | -9.55M | -9.03M |
| Investing Cash Flow | -3.82M | 259.98K | -2.03M | -310.79K | -326.46K | -45.75K |
| Financing Cash Flow | 19.68M | 20.93M | 9.71M | 376.86K | 13.17M | 16.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $40.22M | -2.80 | -337.84% | ― | 27.90% | 1.62% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $37.67M | -3.40 | -100.51% | ― | 64.99% | -25.54% | |
46 Neutral | $20.20M | -0.18 | -210.36% | ― | -70.54% | 70.03% | |
45 Neutral | $18.29M | -0.28 | -148.93% | ― | ― | 15.03% | |
42 Neutral | $33.57M | -2.04 | ― | ― | ― | ― |
On November 4, 2025, Myomo, Inc. entered into a Loan and Security Agreement with Avenue Capital Management II, L.P. and Avenue Venture Opportunities Fund II, L.P., securing up to $17.5 million in term loans. This financial arrangement aims to support Myomo’s operational needs, including repaying existing borrowings and general corporate purposes. The company reported a strong third quarter in 2025, with revenues reaching $10.1 million, a 10% increase from the previous year, driven by record levels in both U.S. and international O&P revenues. Despite a decrease in gross margin due to higher costs, Myomo is focusing on cost reduction projects and strategic marketing initiatives like MyoConnect to enhance its patient pipeline and reduce costs.
The most recent analyst rating on (MYO) stock is a Hold with a $1.00 price target. To see the full list of analyst forecasts on Myomo stock, see the MYO Stock Forecast page.