| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -494.00K | -528.00K | -546.00K | -525.00K | -452.91K | -383.97K |
| EBITDA | -21.47M | -21.29M | -22.97M | -24.14M | -16.07M | -8.75M |
| Net Income | -21.96M | -21.82M | -23.52M | -24.67M | -16.53M | -9.14M |
Balance Sheet | ||||||
| Total Assets | 32.35M | 44.95M | 48.63M | 41.66M | 57.70M | 10.54M |
| Cash, Cash Equivalents and Short-Term Investments | 30.95M | 43.15M | 46.41M | 39.04M | 54.73M | 9.33M |
| Total Debt | 791.00K | 1.06M | 1.40M | 1.72M | 2.01M | 880.65K |
| Total Liabilities | 2.90M | 2.79M | 2.44M | 2.93M | 3.29M | 3.44M |
| Stockholders Equity | 29.45M | 42.16M | 46.20M | 38.73M | 54.40M | 7.10M |
Cash Flow | ||||||
| Free Cash Flow | -17.24M | -16.88M | -18.89M | -15.73M | -12.21M | -7.86M |
| Operating Cash Flow | -17.23M | -16.84M | -18.86M | -15.62M | -11.85M | -7.68M |
| Investing Cash Flow | 618.00K | 1.33M | -7.87M | -34.55M | -367.89K | -180.29K |
| Financing Cash Flow | 241.00K | 13.64M | 25.79M | 0.00 | 57.61M | 15.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | $13.14M | -0.57 | -57.19% | ― | ― | 18.94% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $10.04M | 0.32 | 20.03% | ― | -99.28% | -46.16% | |
44 Neutral | $10.39M | -0.20 | -197.26% | ― | -2.47% | 91.23% | |
42 Neutral | $48.10M | ― | -96.15% | ― | -8.97% | 47.29% | |
42 Neutral | $23.32M | ― | ― | ― | -25.18% | -9.71% | |
40 Underperform | $11.83M | -0.31 | -204.04% | ― | -60.89% | 94.49% |