| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 37.06M | 35.59M | 31.08M | 34.69M | 40.11M |
| Gross Profit | 26.49M | 25.13M | 21.95M | 20.73M | 29.06M |
| EBITDA | -12.74M | -15.22M | -27.88M | -30.00M | -21.62M |
| Net Income | -8.20M | -20.72M | -29.25M | -32.81M | -24.56M |
Balance Sheet | |||||
| Total Assets | 44.18M | 47.37M | 53.26M | 63.23M | 89.52M |
| Cash, Cash Equivalents and Short-Term Investments | 6.25M | 3.28M | 14.13M | 22.14M | 52.14M |
| Total Debt | 29.11M | 26.89M | 18.31M | 18.25M | 13.82M |
| Total Liabilities | 38.28M | 36.26M | 29.99M | 27.86M | 26.94M |
| Stockholders Equity | 5.90M | 11.11M | 23.28M | 35.37M | 62.58M |
Cash Flow | |||||
| Free Cash Flow | -12.54M | -14.71M | -22.59M | -34.69M | -18.29M |
| Operating Cash Flow | -12.38M | -14.43M | -21.66M | -28.23M | -14.01M |
| Investing Cash Flow | -415.00K | -669.43K | -936.24K | -6.46M | -4.28M |
| Financing Cash Flow | 9.31M | 9.33M | 14.47M | 4.96M | 715.20K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $55.06M | -4.97 | 129.21% | ― | -15.02% | -11.06% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $53.76M | -2.73 | -2072.11% | ― | 27.90% | 1.62% | |
46 Neutral | $22.21M | -2.58 | -221.04% | ― | -18.96% | 8.98% | |
44 Neutral | $37.93M | -4.85 | -91.54% | ― | -8.97% | 47.29% | |
44 Neutral | $25.39M | -1.43 | -441.55% | ― | 12.24% | 47.45% |