| Breakdown | TTM | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 37.20M | 37.06M | 35.59M | 31.08M | 34.69M | 40.11M |
| Gross Profit | 26.41M | 26.49M | 24.89M | 21.95M | 20.73M | 29.06M |
| EBITDA | -6.93M | -4.36M | -19.27M | -27.88M | -30.00M | -21.62M |
| Net Income | -11.85M | -8.20M | -20.72M | -29.25M | -32.81M | -24.56M |
Balance Sheet | ||||||
| Total Assets | 40.56M | 44.18M | 47.37M | 53.26M | 63.23M | 89.52M |
| Cash, Cash Equivalents and Short-Term Investments | 4.81M | 6.25M | 3.28M | 14.13M | 22.14M | 52.14M |
| Total Debt | 18.96M | 29.11M | 26.89M | 18.31M | 18.25M | 13.82M |
| Total Liabilities | 38.37M | 38.28M | 36.26M | 29.99M | 27.86M | 26.94M |
| Stockholders Equity | 2.19M | 5.90M | 11.11M | 23.28M | 35.37M | 62.58M |
Cash Flow | ||||||
| Free Cash Flow | -10.20M | -12.54M | -14.71M | -22.59M | -34.69M | -18.29M |
| Operating Cash Flow | -10.07M | -12.38M | -14.43M | -21.66M | -28.23M | -14.01M |
| Investing Cash Flow | -413.76K | -415.00K | -669.43K | -936.24K | -6.46M | -4.28M |
| Financing Cash Flow | 2.48M | 9.31M | 9.33M | 14.47M | 4.96M | 715.20K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | $84.02M | -3.42 | 129.21% | ― | -44.27% | -0.39% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $41.30M | -0.72 | -1344.47% | ― | 13.48% | 43.42% | |
47 Neutral | $49.69M | -2.56 | 836.32% | ― | 31.90% | -10.81% | |
47 Neutral | $16.19M | -1.30 | -211.73% | ― | 8.92% | 17.49% | |
46 Neutral | $28.89M | -1.73 | -165.13% | ― | 7.72% | 34.39% | |
43 Neutral | $67.21M | -0.61 | -81.48% | ― | ― | ― |