| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.53M | 27.48M | 41.81M | 24.41M | 44.53M | 27.04M |
| Gross Profit | 8.51M | 11.87M | 24.43M | 14.06M | 29.63M | 16.99M |
| EBITDA | -8.57M | -9.92M | 8.52M | 79.00K | 15.34M | 4.73M |
| Net Income | -7.77M | -7.72M | 6.65M | 485.00K | 24.24M | 4.12M |
Balance Sheet | ||||||
| Total Assets | 51.55M | 53.04M | 62.16M | 53.71M | 56.73M | 32.24M |
| Cash, Cash Equivalents and Short-Term Investments | 18.33M | 22.08M | 22.06M | 23.15M | 25.52M | 14.52M |
| Total Debt | 407.00K | 680.00K | 602.00K | 783.00K | 1.02M | 225.00K |
| Total Liabilities | 6.00M | 4.94M | 6.34M | 4.87M | 8.67M | 6.22M |
| Stockholders Equity | 45.54M | 48.10M | 55.83M | 48.84M | 48.07M | 26.02M |
Cash Flow | ||||||
| Free Cash Flow | -623.00K | 332.00K | -1.11M | -2.37M | -1.57M | -414.00K |
| Operating Cash Flow | -548.00K | 528.00K | -831.00K | -2.15M | -1.41M | -286.00K |
| Investing Cash Flow | -192.00K | -196.00K | -276.00K | -187.00K | 14.84M | 129.00K |
| Financing Cash Flow | -5.00K | -305.00K | 15.00K | -40.00K | -2.43M | -231.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | $147.91M | -3.06 | -101.28% | ― | 30.66% | 25.64% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $52.51M | -6.24 | -15.79% | ― | -42.94% | -529.29% | |
47 Neutral | $16.14M | -1.30 | -211.73% | ― | 8.92% | 17.49% | |
46 Neutral | $28.94M | -1.73 | -165.13% | ― | 7.72% | 34.39% | |
43 Neutral | $7.07M | -0.16 | -247.60% | ― | ― | 36.00% | |
41 Neutral | $46.84M | 103.59 | -81.52% | ― | 54.38% | 7.25% |