| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.98M | 7.01M | 6.21M | 5.17M | 4.50M |
| Gross Profit | 2.65M | 1.51M | 1.81M | 1.12M | 754.00K |
| EBITDA | -48.64M | -33.22M | -20.91M | -18.52M | -14.55M |
| Net Income | -48.79M | -32.01M | -19.92M | -18.49M | -14.92M |
Balance Sheet | |||||
| Total Assets | 69.40M | 46.81M | 47.64M | 24.65M | 39.71M |
| Cash, Cash Equivalents and Short-Term Investments | 54.21M | 34.64M | 39.02M | 17.80M | 34.04M |
| Total Debt | 2.22M | 2.34M | 1.59M | 1.61M | 1.20M |
| Total Liabilities | 14.20M | 10.72M | 8.14M | 7.26M | 6.18M |
| Stockholders Equity | 55.20M | 36.09M | 39.50M | 17.39M | 33.53M |
Cash Flow | |||||
| Free Cash Flow | -36.77M | -23.27M | -16.76M | -16.02M | -13.55M |
| Operating Cash Flow | -35.10M | -21.87M | -16.38M | -15.54M | -13.21M |
| Investing Cash Flow | -30.56M | 12.64M | -16.09M | 8.44M | -22.46M |
| Financing Cash Flow | 55.57M | 18.45M | 37.53M | -140.00K | 35.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $76.30M | 22.00 | 10.27% | ― | 14.21% | ― | |
52 Neutral | $144.73M | -13.16 | -117.54% | ― | 9.86% | 58.75% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $166.04M | -12.67 | -7.42% | ― | -25.68% | 80.25% | |
50 Neutral | $124.07M | -4.20 | -111.74% | ― | ― | ― | |
48 Neutral | $111.74M | -2.88 | -317.03% | ― | ― | 0.28% | |
45 Neutral | $53.46M | -2.68 | -116.22% | ― | 28.11% | -2.63% |