| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 70.75M | 64.11M | 60.42M | 55.11M | 44.07M |
| Gross Profit | 30.09M | 26.56M | 24.41M | 24.19M | 18.42M |
| EBITDA | -21.78M | -15.93M | -18.39M | -319.50K | 309.00K |
| Net Income | -29.34M | -19.02M | -21.18M | -2.93M | 700.00K |
Balance Sheet | |||||
| Total Assets | 79.00M | 86.06M | 91.55M | 101.12M | 77.23M |
| Cash, Cash Equivalents and Short-Term Investments | 17.41M | 29.84M | 43.47M | 63.14M | 47.18M |
| Total Debt | 27.68M | 13.92M | 8.42M | 9.38M | 10.01M |
| Total Liabilities | 59.58M | 45.17M | 34.63M | 29.49M | 27.17M |
| Stockholders Equity | 19.41M | 40.90M | 56.92M | 71.63M | 50.05M |
Cash Flow | |||||
| Free Cash Flow | -18.81M | -17.68M | -18.97M | -5.21M | 2.80M |
| Operating Cash Flow | -13.95M | -13.58M | -14.68M | -3.02M | 4.45M |
| Investing Cash Flow | -4.86M | -4.12M | -4.34M | -2.38M | -1.64M |
| Financing Cash Flow | 7.32M | 4.63M | -911.00K | 21.74M | 20.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $116.92M | 14.16 | 4.34% | ― | 3.36% | -21.15% | |
61 Neutral | $65.86M | 22.00 | 10.27% | ― | 16.88% | ― | |
52 Neutral | $159.37M | -13.16 | -117.54% | ― | -1.32% | 55.62% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $126.31M | -4.20 | -114.91% | ― | ― | ― | |
49 Neutral | $64.12M | -2.68 | -116.22% | ― | 14.04% | -0.65% | |
46 Neutral | $23.19M | -2.58 | -221.04% | ― | -18.96% | 8.98% |