| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 63.80M | 64.11M | 60.42M | 55.11M | 44.07M | 41.66M |
| Gross Profit | 27.59M | 26.56M | 24.41M | 24.19M | 18.42M | 18.38M |
| EBITDA | -17.80M | -15.93M | -18.39M | -319.50K | 309.00K | 2.37M |
| Net Income | -19.63M | -19.02M | -21.18M | -2.93M | 700.00K | -1.70M |
Balance Sheet | ||||||
| Total Assets | 61.46M | 86.06M | 91.55M | 101.12M | 77.23M | 55.19M |
| Cash, Cash Equivalents and Short-Term Investments | 10.57M | 29.84M | 43.47M | 63.14M | 47.18M | 24.70M |
| Total Debt | 7.55M | 13.92M | 8.42M | 9.38M | 10.01M | 11.11M |
| Total Liabilities | 38.14M | 45.17M | 34.63M | 29.49M | 27.17M | 28.95M |
| Stockholders Equity | 23.32M | 40.90M | 56.92M | 71.63M | 50.05M | 26.25M |
Cash Flow | ||||||
| Free Cash Flow | -12.90M | -17.68M | -18.97M | -5.21M | 2.80M | 1.65M |
| Operating Cash Flow | -10.00M | -13.58M | -14.68M | -3.02M | 4.45M | 2.25M |
| Investing Cash Flow | -2.90M | -4.12M | -4.34M | -2.38M | -1.64M | -2.29M |
| Financing Cash Flow | -1.19M | 4.63M | -911.00K | 21.74M | 20.27M | 3.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $117.62M | 16.85 | 4.34% | ― | 3.36% | -21.15% | |
66 Neutral | $82.88M | 58.04 | 3.64% | ― | 16.88% | ― | |
60 Neutral | $164.94M | -11.03 | -172.18% | ― | -1.32% | 55.62% | |
54 Neutral | $157.05M | -7.23 | ― | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $66.95M | -1.88 | -87.61% | ― | 14.04% | -0.65% | |
45 Neutral | $41.98M | -2.39 | -157.91% | ― | -18.96% | 8.98% |
On January 12, 2026, EDAP TMS reported select preliminary unaudited results indicating record high-intensity focused ultrasound (HIFU) revenue for both the fourth quarter and full year 2025, driven by strong global demand for its Focal One systems and rising procedure volumes, particularly in the United States. Fourth-quarter 2025 worldwide HIFU revenue is expected between $12.9 million and $13.3 million, and annual 2025 HIFU revenue between $36.7 million and $37.2 million, while non-core distribution and ESWL operations are expected to contribute $7.9 million to $8.3 million for the quarter and $32.7 million to $33.1 million for the year. Management highlighted a record 15 Focal One placements in the quarter, a 69% year-on-year increase in annual system placements, and around 28% year-on-year growth in U.S. procedures in the fourth quarter, underscoring a growing recurring revenue base and signaling that HIFU now represents more than half of expected annual revenue. EDAP also issued initial 2026 guidance, projecting $50 million to $54 million in core HIFU revenue and $22 million to $26 million in non-core revenue, while cautioning that the figures are preliminary and subject to adjustment pending completion of year-end reporting and external review, with final 2025 results slated for release in March 2026.
The most recent analyst rating on (EDAP) stock is a Hold with a $4.00 price target. To see the full list of analyst forecasts on EDAP TMS stock, see the EDAP Stock Forecast page.
On November 20, 2025, EDAP TMS announced that it received FDA 510(k) clearance for enhancements to its Focal One High Intensity Focused Ultrasound (HIFU) system. This clearance introduces advanced ultrasound imaging and workflow improvements, reinforcing EDAP’s leadership in robotic focal therapy for prostate cancer. The updates include a new imaging engine that supports real-time visualization and the potential for AI-driven algorithms, marking a significant technical milestone for the company. This development is expected to strengthen EDAP’s market position and commitment to innovation in the field.
The most recent analyst rating on (EDAP) stock is a Hold with a $2.00 price target. To see the full list of analyst forecasts on EDAP TMS stock, see the EDAP Stock Forecast page.
On November 18, 2025, EDAP TMS S.A. released a report highlighting the significant market opportunity for its Focal One Robotic High-Intensity Focused Ultrasound (HIFU) technology in treating prostate cancer. The company emphasized its strong clinical evidence and superior functional outcomes compared to traditional treatments, positioning Focal One as a leading option in the evolving prostate cancer treatment landscape. This strategic focus is expected to drive growth and expand the company’s presence in the global prostate cancer market.
The most recent analyst rating on (EDAP) stock is a Hold with a $2.00 price target. To see the full list of analyst forecasts on EDAP TMS stock, see the EDAP Stock Forecast page.
EDAP TMS reported a significant 49% year-over-year increase in HIFU revenue for the third quarter of 2025, driven by a 167% rise in Focal One system placements and a 15% growth in U.S. procedures. The company also secured a €36 million credit facility from the European Investment Bank to support the expansion of its Focal One platform. Additionally, EDAP’s recent achievements include receiving an industry award for innovation and conducting a successful prostate cancer awareness campaign, which has enhanced its market presence and stakeholder engagement.
The most recent analyst rating on (EDAP) stock is a Hold with a $2.00 price target. To see the full list of analyst forecasts on EDAP TMS stock, see the EDAP Stock Forecast page.