| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 72.00M | 70.75M | 64.11M | 60.42M | 55.11M | 44.07M |
| Gross Profit | 31.28M | 30.09M | 26.56M | 24.41M | 24.19M | 18.42M |
| EBITDA | -23.39M | -21.78M | -15.93M | -18.39M | -319.50K | 309.00K |
| Net Income | -30.02M | -29.34M | -19.02M | -21.18M | -2.93M | 700.00K |
Balance Sheet | ||||||
| Total Assets | 72.06M | 79.00M | 86.06M | 91.55M | 101.12M | 77.23M |
| Cash, Cash Equivalents and Short-Term Investments | 15.01M | 17.41M | 29.84M | 43.47M | 63.14M | 47.18M |
| Total Debt | 2.35M | 27.68M | 13.92M | 8.42M | 9.38M | 10.01M |
| Total Liabilities | 61.96M | 59.58M | 45.17M | 34.63M | 29.49M | 27.17M |
| Stockholders Equity | 10.10M | 19.41M | 40.90M | 56.92M | 71.63M | 50.05M |
Cash Flow | ||||||
| Free Cash Flow | -19.27M | -22.17M | -17.68M | -18.97M | -5.21M | 2.80M |
| Operating Cash Flow | -14.08M | -16.41M | -13.58M | -14.68M | -3.02M | 4.45M |
| Investing Cash Flow | -5.18M | -5.71M | -4.12M | -4.34M | -2.38M | -1.64M |
| Financing Cash Flow | 8.51M | 8.61M | 4.63M | -911.00K | 21.74M | 20.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $118.62M | 17.44 | 4.34% | ― | 2.25% | -19.05% | |
62 Neutral | $158.70M | -18.45 | -90.62% | ― | 18.22% | 59.78% | |
57 Neutral | $159.30M | -3.82 | -148.90% | ― | ― | ― | |
56 Neutral | $65.24M | -6.31 | 3.68% | ― | -0.32% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $16.18M | -1.30 | -211.73% | ― | 8.92% | 17.49% | |
41 Neutral | $46.84M | 103.59 | -81.52% | ― | 54.38% | 7.25% |