Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 60.42M | € 55.11M | € 44.07M | € 41.66M | € 44.91M |
Gross Profit | € 24.41M | € 24.19M | € 18.42M | € 18.38M | € 21.00M |
Operating Income | € -19.81M | € -4.26M | € -1.61M | € -477.00K | € 185.00K |
EBITDA | € -18.39M | € -323.00K | € 309.00K | € 2.37M | € 2.06M |
Net Income | € -21.18M | € -2.93M | € 700.00K | € -1.70M | € 1.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 43.47M | € 63.14M | € 47.18M | € 24.70M | € 20.89M |
Total Assets | € 91.55M | € 101.12M | € 77.23M | € 55.19M | € 53.07M |
Total Debt | € 8.42M | € 6.66M | € 8.16M | € 5.43M | € 8.66M |
Net Debt | € -35.05M | € -56.48M | € -39.02M | € -19.26M | € -12.22M |
Total Liabilities | € 34.63M | € 29.49M | € 27.17M | € 28.95M | € 25.71M |
Stockholders' Equity | € 56.92M | € 71.63M | € 50.05M | € 26.25M | € 27.36M |
Cash Flow | |||||
Free Cash Flow | € -18.63M | € -5.21M | € 2.89M | € 107.00K | € 2.35M |
Operating Cash Flow | € -14.68M | € -3.02M | € 4.45M | € 1.98M | € 3.80M |
Investing Cash Flow | € -4.34M | € -2.38M | € -1.64M | € -2.01M | € -1.53M |
Financing Cash Flow | € -911.00K | € 21.74M | € 20.27M | € 3.20M | € -664.00K |