| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 64.11M | € 60.42M | € 55.11M | € 44.07M | € 41.66M |
| Gross Profit | € 26.56M | € 24.41M | € 24.19M | € 18.42M | € 18.38M |
| Operating Income | € -20.53M | € -19.81M | € -4.26M | € -1.61M | € 269.00K |
| EBITDA | € -15.93M | € -18.39M | € -319.50K | € 309.00K | € 2.37M |
| Net Income | € -19.02M | € -21.18M | € -2.93M | € 700.00K | € -1.70M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 29.84M | € 43.47M | € 63.14M | € 47.18M | € 24.70M |
| Total Assets | € 86.06M | € 91.55M | € 101.12M | € 77.23M | € 55.19M |
| Total Debt | € 13.92M | € 8.42M | € 9.38M | € 10.01M | € 11.11M |
| Net Debt | € -15.92M | € -35.05M | € -53.75M | € -37.18M | € -13.58M |
| Total Liabilities | € 45.17M | € 34.63M | € 29.49M | € 27.17M | € 28.95M |
| Stockholders' Equity | € 40.90M | € 56.92M | € 71.63M | € 50.05M | € 26.25M |
| Cash Flow | |||||
| Free Cash Flow | € -17.68M | € -18.97M | € -5.21M | € 2.80M | € 1.65M |
| Operating Cash Flow | € -13.58M | € -14.68M | € -3.02M | € 4.45M | € 2.25M |
| Investing Cash Flow | € -4.12M | € -4.34M | € -2.38M | € -1.64M | € -2.29M |
| Financing Cash Flow | € 4.63M | € -911.00K | € 21.74M | € 20.27M | € 3.65M |