| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 105.70M | 78.06M | 54.01M | 69.20M | 75.84M |
| Gross Profit | 53.50M | 39.31M | 22.59M | 23.31M | 35.06M |
| EBITDA | -7.80M | -9.47M | -27.49M | -75.53M | -42.71M |
| Net Income | -41.90M | -12.54M | -32.90M | -79.34M | -71.70M |
Balance Sheet | |||||
| Total Assets | 85.60M | 49.52M | 44.12M | 58.10M | 140.05M |
| Cash, Cash Equivalents and Short-Term Investments | 35.50M | 20.25M | 16.56M | 11.23M | 95.05M |
| Total Debt | 13.03M | 11.87M | 16.39M | 18.30M | 16.53M |
| Total Liabilities | 50.20M | 70.66M | 73.80M | 68.74M | 84.86M |
| Stockholders Equity | 35.40M | -21.15M | -29.68M | -10.63M | 55.19M |
Cash Flow | |||||
| Free Cash Flow | -11.06M | -11.97M | -23.59M | -82.94M | -42.58M |
| Operating Cash Flow | -10.80M | -11.21M | -23.53M | -81.38M | -40.56M |
| Investing Cash Flow | -943.00K | -761.00K | -59.00K | -1.56M | -2.02M |
| Financing Cash Flow | 32.10M | 16.04M | 28.91M | -878.00K | 120.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $178.32M | -3.90 | -97.38% | ― | 5.22% | 20.85% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $113.96M | -2.59 | -68.83% | ― | 19.74% | 1.76% | |
46 Neutral | $227.91M | -25.28 | -55.72% | ― | -3.13% | 27.99% | |
45 Neutral | $67.30M | -24.07 | 197.15% | ― | 9.24% | -6.71% | |
43 Neutral | $135.17M | -247.47 | 239.66% | ― | 35.46% | -71.33% | |
43 Neutral | $56.18M | -0.99 | -82.79% | ― | 1.23% | 10.65% |