| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 99.66M | 78.06M | 54.01M | 69.20M | 75.84M | 75.40M |
| Gross Profit | 51.88M | 39.31M | 22.59M | 23.31M | 35.06M | 35.88M |
| EBITDA | -34.64M | -9.47M | -27.49M | -75.53M | -42.71M | -8.25M |
| Net Income | -38.23M | -12.54M | -32.90M | -79.34M | -71.70M | -10.52M |
Balance Sheet | ||||||
| Total Assets | 74.86M | 49.52M | 44.12M | 58.10M | 140.05M | 40.12M |
| Cash, Cash Equivalents and Short-Term Investments | 23.76M | 20.25M | 16.56M | 11.23M | 95.05M | 17.01M |
| Total Debt | 24.95M | 11.87M | 16.39M | 18.30M | 16.53M | 28.84M |
| Total Liabilities | 113.46M | 70.66M | 73.80M | 68.74M | 84.86M | 60.94M |
| Stockholders Equity | -38.60M | -21.15M | -29.68M | -10.63M | 55.19M | -20.82M |
Cash Flow | ||||||
| Free Cash Flow | -7.51M | -11.97M | -23.59M | -82.94M | -42.58M | -1.19M |
| Operating Cash Flow | -7.02M | -11.21M | -23.53M | -81.38M | -40.56M | -129.00K |
| Investing Cash Flow | -493.00K | -761.00K | -59.00K | -1.56M | -2.02M | -1.06M |
| Financing Cash Flow | 9.69M | 16.04M | 28.91M | -878.00K | 120.62M | 6.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | $108.83M | -1.98 | -94.03% | ― | -20.10% | 7.87% | |
57 Neutral | $172.41M | -3.69 | -68.83% | ― | 16.63% | 10.43% | |
56 Neutral | $313.04M | -4.10 | ― | ― | 26.83% | -52.47% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $323.57M | -6.35 | -57.91% | ― | -4.39% | 11.70% | |
45 Neutral | $145.84M | -2.80 | -422.35% | ― | 21.02% | -200.88% | |
45 Neutral | $61.87M | -1.03 | -73.73% | ― | 15.59% | 4.13% |