| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 97.61M | 82.06M | 65.90M | 73.39M | 62.56M |
| Gross Profit | 45.73M | 48.83M | 16.86M | 39.46M | 17.05M |
| EBITDA | -67.38M | -60.92M | -123.04M | -162.74M | -29.55M |
| Net Income | -77.06M | -72.49M | -133.70M | -168.72M | -32.41M |
Balance Sheet | |||||
| Total Assets | 296.53M | 256.08M | 304.27M | 417.57M | 571.97M |
| Cash, Cash Equivalents and Short-Term Investments | 150.49M | 88.78M | 134.64M | 237.81M | 422.84M |
| Total Debt | 20.40M | 22.84M | 25.03M | 31.89M | 29.08M |
| Total Liabilities | 100.55M | 87.25M | 84.22M | 92.21M | 124.27M |
| Stockholders Equity | 195.98M | 168.83M | 220.05M | 325.36M | 447.69M |
Cash Flow | |||||
| Free Cash Flow | -16.05M | -44.40M | -104.60M | -187.42M | -197.06M |
| Operating Cash Flow | -12.70M | -41.71M | -98.82M | -169.12M | -189.19M |
| Investing Cash Flow | -3.35M | -2.66M | 70.41M | -93.78M | -9.87M |
| Financing Cash Flow | 77.76M | -1.50M | 228.00K | 2.88M | 565.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $756.71M | 21.81 | 4.97% | ― | 1.58% | ― | |
55 Neutral | $402.94M | -10.51 | -12.67% | ― | 19.90% | -57.90% | |
55 Neutral | $1.06B | -12.19 | -35.34% | ― | 16.04% | 28.91% | |
52 Neutral | $699.00M | -15.08 | -31.77% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $459.22M | 52.93 | -13.86% | ― | 4.14% | -45.29% | |
44 Neutral | $98.82M | -2.63 | -51.63% | ― | 7.90% | 19.92% |