| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 102.92M | 97.61M | 82.06M | 65.90M | 73.39M | 62.56M |
| Gross Profit | 50.64M | 45.73M | 48.83M | 16.86M | 39.46M | 17.05M |
| EBITDA | -70.00M | -67.38M | -60.92M | -123.04M | -162.74M | -29.55M |
| Net Income | -75.77M | -77.06M | -72.49M | -133.70M | -168.72M | -32.41M |
Balance Sheet | ||||||
| Total Assets | 285.92M | 296.53M | 256.08M | 304.27M | 417.57M | 571.97M |
| Cash, Cash Equivalents and Short-Term Investments | 137.95M | 150.49M | 88.78M | 134.64M | 237.81M | 422.84M |
| Total Debt | 17.02M | 20.40M | 22.84M | 25.03M | 31.89M | 29.08M |
| Total Liabilities | 94.70M | 100.55M | 87.25M | 84.22M | 92.21M | 124.27M |
| Stockholders Equity | 191.22M | 195.98M | 168.83M | 220.05M | 325.36M | 447.69M |
Cash Flow | ||||||
| Free Cash Flow | -18.86M | -16.05M | -44.40M | -104.60M | -187.42M | -197.06M |
| Operating Cash Flow | -14.92M | -12.70M | -41.71M | -98.82M | -169.12M | -189.19M |
| Investing Cash Flow | -3.94M | -3.35M | -2.66M | 70.41M | -93.78M | -9.87M |
| Financing Cash Flow | 1.60M | 77.76M | -1.50M | 228.00K | 2.88M | 565.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $843.43M | 21.81 | 13.79% | ― | -0.91% | ― | |
57 Neutral | $1.38B | -20.44 | -35.34% | ― | 20.20% | -0.81% | |
52 Neutral | $401.48M | -8.79 | -11.34% | ― | 14.52% | 4.11% | |
52 Neutral | $776.39M | -15.08 | -31.77% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $486.46M | 52.93 | -13.86% | ― | 4.09% | -40.54% | |
45 Neutral | $120.50M | -2.63 | -51.63% | ― | 1.59% | -3.91% |