| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 236.35M | 204.73M | 148.73M | 122.29M | 98.05M |
| Gross Profit | 172.66M | 148.60M | 111.25M | 90.66M | 73.40M |
| EBITDA | -7.88M | -10.44M | -8.38M | -8.69M | -7.19M |
| Net Income | -39.65M | -37.82M | -20.97M | 1.26M | -16.26M |
Balance Sheet | |||||
| Total Assets | 523.08M | 473.21M | 438.75M | 427.73M | 308.40M |
| Cash, Cash Equivalents and Short-Term Investments | 60.85M | 68.83M | 80.31M | 118.29M | 54.91M |
| Total Debt | 48.36M | 80.90M | 10.06M | 907.00K | 28.51M |
| Total Liabilities | 176.48M | 118.64M | 61.72M | 49.08M | 83.03M |
| Stockholders Equity | 346.60M | 354.57M | 377.02M | 378.65M | 225.37M |
Cash Flow | |||||
| Free Cash Flow | -15.96M | -41.31M | -46.03M | -31.80M | -29.07M |
| Operating Cash Flow | -4.85M | -27.05M | -27.05M | -21.77M | -13.06M |
| Investing Cash Flow | -43.63M | -13.16M | 41.68M | -113.37M | -7.41M |
| Financing Cash Flow | 23.98M | 53.13M | 7.30M | 135.97M | 6.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $832.38M | 21.81 | 13.79% | ― | -0.91% | ― | |
55 Neutral | $399.91M | -10.51 | -11.34% | ― | 15.45% | -3.20% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $494.58M | -6.56 | -20.38% | ― | 2.85% | 29.06% | |
46 Neutral | $532.55M | 52.93 | -13.86% | ― | 4.09% | -40.54% | |
45 Neutral | $1.36B | -7.22 | -141.98% | ― | 7.93% | -108.60% | |
45 Neutral | $124.39M | -2.63 | -51.63% | ― | 1.59% | -3.91% |