| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 243.30M | 236.35M | 204.73M | 148.73M | 122.29M | 98.05M |
| Gross Profit | 177.79M | 172.66M | 148.60M | 111.25M | 90.66M | 73.40M |
| EBITDA | -11.93M | -7.88M | -10.44M | -8.38M | -8.69M | -7.19M |
| Net Income | -39.68M | -39.65M | -37.82M | -20.97M | 1.26M | -16.26M |
Balance Sheet | ||||||
| Total Assets | 502.19M | 508.63M | 473.21M | 438.75M | 427.73M | 308.40M |
| Cash, Cash Equivalents and Short-Term Investments | 50.86M | 60.85M | 68.83M | 80.31M | 118.29M | 54.91M |
| Total Debt | 106.28M | 99.99M | 80.90M | 10.06M | 907.00K | 28.51M |
| Total Liabilities | 163.48M | 162.03M | 118.64M | 61.72M | 49.08M | 83.03M |
| Stockholders Equity | 338.71M | 346.60M | 354.57M | 377.02M | 378.65M | 225.37M |
Cash Flow | ||||||
| Free Cash Flow | -12.63M | -15.96M | -41.31M | -46.03M | -31.80M | -29.07M |
| Operating Cash Flow | -3.98M | -4.85M | -27.05M | -27.05M | -21.77M | -13.06M |
| Investing Cash Flow | -41.43M | -43.63M | -13.16M | 41.68M | -113.37M | -7.41M |
| Financing Cash Flow | 23.49M | 23.98M | 53.13M | 7.30M | 135.97M | 6.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $887.97M | 48.32 | 16.27% | ― | 1.52% | ― | |
52 Neutral | $465.93M | -8.79 | -11.42% | ― | 14.52% | 4.11% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $490.72M | -5.55 | -13.44% | ― | 2.59% | 59.39% | |
49 Neutral | $178.40M | -1.20 | -69.50% | ― | -1.66% | -12.59% | |
47 Neutral | $927.20M | ― | -68.29% | ― | 4.54% | 49.66% | |
47 Neutral | $408.37M | -13.58 | -17.61% | ― | 3.63% | -93.57% |