| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 568.09M | 573.28M | 512.35M | 512.12M | 430.90M |
| Gross Profit | 382.43M | 388.23M | 328.19M | 331.08M | 302.71M |
| EBITDA | 105.56M | 39.22M | -23.07M | -121.61M | 45.48M |
| Net Income | 22.73M | -33.54M | -156.23M | -158.70M | 19.38M |
Balance Sheet | |||||
| Total Assets | 683.56M | 727.96M | 810.91M | 1.37B | 1.23B |
| Cash, Cash Equivalents and Short-Term Investments | 51.24M | 41.58M | 36.96M | 30.19M | 43.93M |
| Total Debt | 311.35M | 335.63M | 394.85M | 418.07M | 357.68M |
| Total Liabilities | 455.11M | 542.35M | 589.79M | 960.43M | 692.07M |
| Stockholders Equity | 184.10M | 147.94M | 173.59M | 325.24M | 458.92M |
Cash Flow | |||||
| Free Cash Flow | 71.41M | 37.79M | 7.98M | -15.02M | 2.10M |
| Operating Cash Flow | 73.98M | 38.80M | 15.34M | -13.54M | 22.99M |
| Investing Cash Flow | -3.25M | 22.96M | 15.81M | -116.44M | -283.76M |
| Financing Cash Flow | -61.44M | -54.58M | -26.65M | 62.08M | 273.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $716.79M | 21.81 | 4.97% | ― | 1.58% | ― | |
56 Neutral | $576.36M | -45.38 | -12.91% | ― | 23.27% | 43.90% | |
55 Neutral | $437.58M | -10.51 | -12.67% | ― | 19.90% | -57.90% | |
52 Neutral | $452.94M | 52.93 | -13.95% | ― | 4.14% | -45.29% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $469.69M | -6.56 | -20.38% | ― | 4.31% | 3.26% |