| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 576.30M | 568.09M | 573.28M | 512.35M | 512.12M | 430.90M |
| Gross Profit | 390.63M | 382.43M | 388.23M | 328.19M | 331.08M | 302.71M |
| EBITDA | 107.68M | 105.56M | 39.22M | -23.07M | -121.61M | 45.48M |
| Net Income | 28.48M | 22.73M | -33.54M | -156.23M | -158.70M | 19.38M |
Balance Sheet | ||||||
| Total Assets | 650.54M | 683.56M | 727.96M | 810.91M | 1.37B | 1.23B |
| Cash, Cash Equivalents and Short-Term Investments | 35.85M | 51.24M | 41.58M | 36.96M | 30.19M | 43.93M |
| Total Debt | 18.75M | 311.35M | 335.63M | 394.85M | 418.07M | 357.68M |
| Total Liabilities | 416.27M | 455.11M | 542.35M | 589.79M | 960.43M | 692.07M |
| Stockholders Equity | 188.90M | 184.10M | 147.94M | 173.59M | 325.24M | 458.92M |
Cash Flow | ||||||
| Free Cash Flow | 100.63M | 71.41M | 37.79M | 7.98M | -15.02M | 2.10M |
| Operating Cash Flow | 102.94M | 73.98M | 38.80M | 15.34M | -13.54M | 22.99M |
| Investing Cash Flow | -3.00M | -3.25M | 22.96M | 15.81M | -116.44M | -283.76M |
| Financing Cash Flow | -86.23M | -61.44M | -54.58M | -26.65M | 62.08M | 273.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $887.97M | 48.32 | 16.27% | ― | 1.52% | ― | |
61 Neutral | $654.60M | -32.03 | -11.00% | ― | 16.77% | 39.26% | |
52 Neutral | $465.93M | -8.79 | -11.42% | ― | 14.52% | 4.11% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $490.72M | -5.55 | -13.44% | ― | 2.59% | 59.39% | |
47 Neutral | $408.37M | -13.58 | -17.61% | ― | 3.63% | -93.57% |