Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 573.28M | $ 512.35M | $ 512.12M | $ 430.90M | $ 321.16M |
Gross Profit | $ 573.28M | $ 328.19M | $ 331.08M | $ 302.71M | $ 233.52M |
Operating Income | $ 0.00 | $ -81.72M | $ -35.68M | $ 17.72M | $ 21.24M |
EBITDA | $ -49.55M | $ -23.07M | $ -109.20M | $ 51.81M | $ 50.44M |
Net Income | $ -49.13M | $ -156.23M | $ -213.39M | $ 9.59M | $ 16.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 41.58M | $ 36.96M | $ 31.81M | $ 43.93M | $ 86.84M |
Total Assets | $ 727.96M | $ 810.91M | $ 1.37B | $ 1.23B | $ 494.47M |
Total Debt | $ 27.34M | $ 394.85M | $ 418.07M | $ 357.68M | $ 188.38M |
Net Debt | $ -14.24M | $ 357.88M | $ 386.25M | $ 313.75M | $ 101.54M |
Total Liabilities | $ 542.35M | $ 589.79M | $ 1.03B | $ 692.07M | $ 350.31M |
Stockholders' Equity | $ 147.94M | $ 173.59M | $ 316.58M | $ 458.92M | $ 142.24M |
Cash Flow | |||||
Free Cash Flow | $ 38.80M | $ 7.98M | $ -25.06M | $ 15.62M | $ 51.13M |
Operating Cash Flow | $ 38.80M | $ 15.34M | $ -13.54M | $ 22.99M | $ 71.80M |
Investing Cash Flow | $ 22.96M | $ 15.81M | $ -116.44M | $ -283.76M | $ -20.50M |
Financing Cash Flow | $ -54.58M | $ -26.65M | $ 62.08M | $ 273.37M | $ -29.57M |