| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 225.21M | 187.34M | 159.01M | 138.58M | 127.36M |
| Gross Profit | 167.35M | 141.98M | 121.87M | 108.81M | 104.43M |
| EBITDA | 192.00K | 6.08M | -13.33M | -23.47M | -20.89M |
| Net Income | -15.70M | -9.96M | -21.72M | -28.95M | -26.98M |
Balance Sheet | |||||
| Total Assets | 221.69M | 203.73M | 196.83M | 195.39M | 208.02M |
| Cash, Cash Equivalents and Short-Term Investments | 35.55M | 33.48M | 31.02M | 48.79M | 84.09M |
| Total Debt | 19.24M | 68.69M | 69.29M | 67.43M | 67.45M |
| Total Liabilities | 92.84M | 99.82M | 101.16M | 94.39M | 95.47M |
| Stockholders Equity | 128.85M | 103.91M | 95.67M | 101.00M | 112.55M |
Cash Flow | |||||
| Free Cash Flow | -2.93M | 11.00K | -20.63M | -37.32M | -41.80M |
| Operating Cash Flow | 812.00K | 4.54M | -5.72M | -16.07M | -13.40M |
| Investing Cash Flow | -5.32M | -10.30M | 19.25M | -3.20M | -23.65M |
| Financing Cash Flow | 10.50M | 2.29M | 1.95M | 1.79M | 20.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $726.66M | 78.18 | 4.97% | ― | 1.58% | ― | |
59 Neutral | $655.70M | -8.95 | -46.68% | ― | 2.70% | -3090.51% | |
56 Neutral | $1.65B | -93.68 | -1.90% | ― | 18.72% | 85.77% | |
56 Neutral | $685.45M | -35.12 | -12.91% | ― | 23.27% | 43.90% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $543.15M | -5.78 | -24.60% | ― | 4.31% | 3.26% | |
45 Neutral | $1.73B | -8.24 | -97.88% | ― | 17.87% | -57.03% |
Axogen on February 24, 2026 reported that fourth-quarter 2025 revenue rose 21.3% year over year to $59.9 million and full-year revenue grew 20.2% to $225.2 million, driven by double-digit gains across extremities, oral maxillofacial and head and neck, and breast markets. Despite a GAAP net loss of $13.2 million in the quarter and $15.7 million for the year, the company maintained flat adjusted net income of $3.5 million for the quarter, expanded full-year adjusted net income to $14.4 million and adjusted EBITDA to $27.9 million, and increased year-end cash and investments to $45.5 million.
Profitability metrics were temporarily pressured by approximately $1.9 million of largely non-cash, one-time costs tied to the U.S. FDA’s December 3, 2025 approval of the Biologics License Application for Avance, now the only implantable biologic indicated for peripheral nerve discontinuities. Axogen further strengthened its balance sheet with a January 23, 2026 upsized equity offering that generated $133.3 million in net proceeds, enabling full repayment of its Oberland loan facility and leaving additional capital for general corporate use, while expanded payer coverage and new CMS procedure coding enhanced reimbursement and reinforced its competitive position in peripheral nerve repair.
The most recent analyst rating on (AXGN) stock is a Buy with a $42.00 price target. To see the full list of analyst forecasts on AxoGen stock, see the AXGN Stock Forecast page.
On January 21, 2026, Axogen entered into an underwriting agreement with Wells Fargo Securities and Mizuho Securities to sell 4,000,000 shares of its common stock at $31.00 per share, with a 30‑day option for underwriters to purchase an additional 600,000 shares, in an offering expected to close on January 23, 2026. The company also signed a payoff letter on January 20, 2026 with its lender Oberland Capital, setting a final payoff amount of about $69.7 million if paid by February 15, 2026, and expects to use a significant portion of the offering’s net proceeds to fully repay and terminate its term loan credit facility, which would release all related liens and strengthen its balance sheet by reducing debt obligations.
The most recent analyst rating on (AXGN) stock is a Buy with a $40.00 price target. To see the full list of analyst forecasts on AxoGen stock, see the AXGN Stock Forecast page.
On January 12, 2026, Axogen reported preliminary unaudited results indicating that fourth-quarter 2025 revenue is expected to be about $59.9 million, up 21.3% year over year, while full-year 2025 revenue is projected at approximately $225.2 million, a 20.2% increase from 2024, supported by broad product portfolio demand, targeted commercial execution in extremities and head and neck markets, and growing adoption of its Resensation procedure. The company expects fourth-quarter and full-year 2025 gross margins above 74%, despite roughly $1.9 million in one-time costs tied to the U.S. FDA’s December 3, 2025 approval of Avance as a biologic therapeutic, most of which are non-cash stock-compensation charges, and it ended 2025 with an estimated $45.5 million in cash and investments—about $6 million more than a year earlier—signaling improved financial strength and reinforcing its strategic positioning in the peripheral nerve repair market; Axogen also posted an updated corporate presentation for use with investors on the same date.
The most recent analyst rating on (AXGN) stock is a Buy with a $40.00 price target. To see the full list of analyst forecasts on AxoGen stock, see the AXGN Stock Forecast page.
On December 3, 2025, AxoGen, Inc.’s Board of Directors approved changes to the compensation package for Chief Financial Officer Lindsey Hartley. Effective January 1, 2026, her annual base salary will increase by 7%, and her target bonus opportunity will rise from 50% to 60% of her salary. Additionally, an Amended and Restated Confidentiality, Intellectual Property, Non-Competition, and Non-Solicitation Agreement was signed, effective December 5, 2025, which includes a two-year post-employment non-competition covenant.
The most recent analyst rating on (AXGN) stock is a Buy with a $39.00 price target. To see the full list of analyst forecasts on AxoGen stock, see the AXGN Stock Forecast page.
On December 3, 2025, Axogen announced that the FDA approved its Biologics License Application for Avance®, an acellular nerve scaffold for treating peripheral nerve discontinuities. This approval, under the FDA’s Accelerated Approval pathway, marks a significant regulatory milestone for Axogen, transitioning Avance from a human tissue product to a biologic classification. This shift strengthens Axogen’s regulatory position and confirms Avance as a safe and effective therapeutic option, with commercial availability expected in early 2026. The approval is contingent upon confirmatory clinical studies, and Avance remains available under the current tissue framework until then.
The most recent analyst rating on (AXGN) stock is a Buy with a $40.00 price target. To see the full list of analyst forecasts on AxoGen stock, see the AXGN Stock Forecast page.