| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 214.71M | 187.34M | 159.01M | 138.58M | 127.36M | 112.30M |
| Gross Profit | 160.52M | 141.98M | 121.87M | 108.81M | 104.43M | 90.72M |
| EBITDA | 21.49M | 6.08M | -13.33M | -23.47M | -20.89M | -19.27M |
| Net Income | -2.10M | -9.96M | -21.72M | -28.95M | -26.98M | -23.79M |
Balance Sheet | ||||||
| Total Assets | 216.40M | 203.73M | 196.83M | 195.39M | 208.02M | 201.38M |
| Cash, Cash Equivalents and Short-Term Investments | 35.79M | 33.48M | 31.02M | 48.79M | 84.09M | 103.97M |
| Total Debt | 67.91M | 68.69M | 69.29M | 67.43M | 67.45M | 54.63M |
| Total Liabilities | 95.59M | 99.82M | 101.16M | 94.39M | 95.47M | 78.23M |
| Stockholders Equity | 120.81M | 103.91M | 95.67M | 101.00M | 112.55M | 123.15M |
Cash Flow | ||||||
| Free Cash Flow | 2.85M | 11.00K | -20.63M | -37.32M | -41.80M | -32.22M |
| Operating Cash Flow | 6.51M | 4.54M | -5.72M | -16.07M | -13.40M | -9.63M |
| Investing Cash Flow | -10.17M | -10.30M | 19.25M | -3.20M | -23.65M | -16.96M |
| Financing Cash Flow | 6.90M | 2.29M | 1.95M | 1.79M | 20.45M | 40.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $1.42B | -628.57 | -1.90% | ― | 18.72% | 85.77% | |
64 Neutral | $640.59M | 68.92 | 4.97% | ― | 1.58% | ― | |
61 Neutral | $1.42B | -6.84 | -109.73% | ― | 17.87% | -57.03% | |
59 Neutral | $550.99M | -1.17 | -46.68% | ― | 2.70% | -3090.51% | |
57 Neutral | $756.74M | -34.12 | -12.91% | ― | 23.27% | 43.90% | |
55 Neutral | $567.07M | -4.71 | -24.60% | ― | 4.31% | 3.26% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
On January 12, 2026, Axogen reported preliminary unaudited results indicating that fourth-quarter 2025 revenue is expected to be about $59.9 million, up 21.3% year over year, while full-year 2025 revenue is projected at approximately $225.2 million, a 20.2% increase from 2024, supported by broad product portfolio demand, targeted commercial execution in extremities and head and neck markets, and growing adoption of its Resensation procedure. The company expects fourth-quarter and full-year 2025 gross margins above 74%, despite roughly $1.9 million in one-time costs tied to the U.S. FDA’s December 3, 2025 approval of Avance as a biologic therapeutic, most of which are non-cash stock-compensation charges, and it ended 2025 with an estimated $45.5 million in cash and investments—about $6 million more than a year earlier—signaling improved financial strength and reinforcing its strategic positioning in the peripheral nerve repair market; Axogen also posted an updated corporate presentation for use with investors on the same date.
The most recent analyst rating on (AXGN) stock is a Buy with a $40.00 price target. To see the full list of analyst forecasts on AxoGen stock, see the AXGN Stock Forecast page.
On December 3, 2025, AxoGen, Inc.’s Board of Directors approved changes to the compensation package for Chief Financial Officer Lindsey Hartley. Effective January 1, 2026, her annual base salary will increase by 7%, and her target bonus opportunity will rise from 50% to 60% of her salary. Additionally, an Amended and Restated Confidentiality, Intellectual Property, Non-Competition, and Non-Solicitation Agreement was signed, effective December 5, 2025, which includes a two-year post-employment non-competition covenant.
The most recent analyst rating on (AXGN) stock is a Buy with a $39.00 price target. To see the full list of analyst forecasts on AxoGen stock, see the AXGN Stock Forecast page.
On December 3, 2025, Axogen announced that the FDA approved its Biologics License Application for Avance®, an acellular nerve scaffold for treating peripheral nerve discontinuities. This approval, under the FDA’s Accelerated Approval pathway, marks a significant regulatory milestone for Axogen, transitioning Avance from a human tissue product to a biologic classification. This shift strengthens Axogen’s regulatory position and confirms Avance as a safe and effective therapeutic option, with commercial availability expected in early 2026. The approval is contingent upon confirmatory clinical studies, and Avance remains available under the current tissue framework until then.
The most recent analyst rating on (AXGN) stock is a Buy with a $40.00 price target. To see the full list of analyst forecasts on AxoGen stock, see the AXGN Stock Forecast page.
On October 29, 2025, Axogen, Inc. reported its third quarter 2025 financial results, highlighting a revenue increase of 23.5% to $60.1 million compared to the same quarter in 2024. The company also raised its full-year revenue guidance to at least 19% growth, or $222.8 million. The quarter saw significant developments, including new position statements from medical societies recognizing nerve allografts as standard practice and expanded coverage for nerve repair, which validate Axogen’s market strategy. The FDA’s anticipated approval of the Avance® Nerve Graft BLA by December 2025 is expected to further bolster the company’s position in the industry.
The most recent analyst rating on (AXGN) stock is a Buy with a $30.00 price target. To see the full list of analyst forecasts on AxoGen stock, see the AXGN Stock Forecast page.