| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 214.71M | 187.34M | 159.01M | 138.58M | 127.36M | 112.30M |
| Gross Profit | 160.52M | 141.98M | 121.87M | 108.81M | 104.43M | 90.72M |
| EBITDA | 21.49M | 6.08M | -13.33M | -23.47M | -20.89M | -19.27M |
| Net Income | -2.10M | -9.96M | -21.72M | -28.95M | -26.98M | -23.79M |
Balance Sheet | ||||||
| Total Assets | 216.40M | 203.73M | 196.83M | 195.39M | 208.02M | 201.38M |
| Cash, Cash Equivalents and Short-Term Investments | 35.79M | 33.48M | 31.02M | 48.79M | 84.09M | 103.97M |
| Total Debt | 67.91M | 68.69M | 69.29M | 67.43M | 67.45M | 54.63M |
| Total Liabilities | 95.59M | 99.82M | 101.16M | 94.39M | 95.47M | 78.23M |
| Stockholders Equity | 120.81M | 103.91M | 95.67M | 101.00M | 112.55M | 123.15M |
Cash Flow | ||||||
| Free Cash Flow | 2.85M | 11.00K | -20.63M | -37.32M | -41.80M | -32.22M |
| Operating Cash Flow | 6.51M | 4.54M | -5.72M | -16.07M | -13.40M | -9.63M |
| Investing Cash Flow | -10.17M | -10.30M | 19.25M | -3.20M | -23.65M | -16.96M |
| Financing Cash Flow | 6.90M | 2.29M | 1.95M | 1.79M | 20.45M | 40.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $1.35B | -598.98 | -1.90% | ― | 18.72% | 85.77% | |
64 Neutral | $622.38M | 66.96 | 4.97% | ― | 1.58% | ― | |
61 Neutral | $1.53B | -7.41 | -109.73% | ― | 17.87% | -57.03% | |
58 Neutral | $842.66M | -38.00 | -12.91% | ― | 23.27% | 43.90% | |
55 Neutral | $615.77M | -5.12 | -24.60% | ― | 4.31% | 3.26% | |
52 Neutral | $539.39M | -1.14 | -46.68% | ― | 2.70% | -3090.51% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
On December 3, 2025, AxoGen, Inc.’s Board of Directors approved changes to the compensation package for Chief Financial Officer Lindsey Hartley. Effective January 1, 2026, her annual base salary will increase by 7%, and her target bonus opportunity will rise from 50% to 60% of her salary. Additionally, an Amended and Restated Confidentiality, Intellectual Property, Non-Competition, and Non-Solicitation Agreement was signed, effective December 5, 2025, which includes a two-year post-employment non-competition covenant.
On December 3, 2025, Axogen announced that the FDA approved its Biologics License Application for Avance®, an acellular nerve scaffold for treating peripheral nerve discontinuities. This approval, under the FDA’s Accelerated Approval pathway, marks a significant regulatory milestone for Axogen, transitioning Avance from a human tissue product to a biologic classification. This shift strengthens Axogen’s regulatory position and confirms Avance as a safe and effective therapeutic option, with commercial availability expected in early 2026. The approval is contingent upon confirmatory clinical studies, and Avance remains available under the current tissue framework until then.
On October 29, 2025, Axogen, Inc. reported its third quarter 2025 financial results, highlighting a revenue increase of 23.5% to $60.1 million compared to the same quarter in 2024. The company also raised its full-year revenue guidance to at least 19% growth, or $222.8 million. The quarter saw significant developments, including new position statements from medical societies recognizing nerve allografts as standard practice and expanded coverage for nerve repair, which validate Axogen’s market strategy. The FDA’s anticipated approval of the Avance® Nerve Graft BLA by December 2025 is expected to further bolster the company’s position in the industry.