| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 225.21M | 187.34M | 159.01M | 138.58M | 127.36M |
| Gross Profit | 167.35M | 141.98M | 121.87M | 108.81M | 104.43M |
| EBITDA | 192.00K | 6.08M | -13.33M | -23.47M | -20.89M |
| Net Income | -15.70M | -9.96M | -21.72M | -28.95M | -26.98M |
Balance Sheet | |||||
| Total Assets | 221.69M | 203.73M | 196.83M | 195.39M | 208.02M |
| Cash, Cash Equivalents and Short-Term Investments | 35.55M | 33.48M | 31.02M | 48.79M | 84.09M |
| Total Debt | 19.24M | 68.69M | 69.29M | 67.43M | 67.45M |
| Total Liabilities | 92.84M | 99.82M | 101.16M | 94.39M | 95.47M |
| Stockholders Equity | 128.85M | 103.91M | 95.67M | 101.00M | 112.55M |
Cash Flow | |||||
| Free Cash Flow | -2.93M | 11.00K | -20.63M | -37.32M | -41.80M |
| Operating Cash Flow | 812.00K | 4.54M | -5.72M | -16.07M | -13.40M |
| Investing Cash Flow | -5.32M | -10.30M | 19.25M | -3.20M | -23.65M |
| Financing Cash Flow | 10.50M | 2.29M | 1.95M | 1.79M | 20.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $761.70M | 21.81 | 4.97% | ― | 1.58% | ― | |
56 Neutral | $1.73B | -95.98 | -13.44% | ― | 18.72% | 85.77% | |
56 Neutral | $570.17M | -45.38 | -12.91% | ― | 23.27% | 43.90% | |
54 Neutral | $641.75M | 35.21 | -8.56% | ― | 2.70% | -3090.51% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $478.92M | -6.56 | -20.38% | ― | 4.31% | 3.26% | |
45 Neutral | $1.66B | -7.22 | -141.98% | ― | 17.87% | -57.03% |