| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 238.10M | 225.21M | 187.34M | 159.01M | 138.58M | 127.36M |
| Gross Profit | 178.61M | 167.35M | 141.98M | 121.87M | 108.81M | 104.43M |
| EBITDA | 5.69M | 192.00K | 6.08M | -13.33M | -23.47M | -20.89M |
| Net Income | -31.45M | -15.70M | -9.96M | -21.72M | -28.95M | -26.98M |
Balance Sheet | ||||||
| Total Assets | 289.49M | 221.69M | 203.73M | 196.83M | 195.39M | 208.02M |
| Cash, Cash Equivalents and Short-Term Investments | 82.65M | 35.55M | 33.48M | 31.02M | 48.79M | 84.09M |
| Total Debt | 20.64M | 19.24M | 68.69M | 69.29M | 67.43M | 67.45M |
| Total Liabilities | 44.68M | 92.84M | 99.82M | 101.16M | 94.39M | 95.47M |
| Stockholders Equity | 244.81M | 128.85M | 103.91M | 95.67M | 101.00M | 112.55M |
Cash Flow | ||||||
| Free Cash Flow | 8.93M | -2.93M | 11.00K | -20.63M | -37.32M | -41.80M |
| Operating Cash Flow | 15.56M | 812.00K | 4.54M | -5.72M | -16.07M | -13.40M |
| Investing Cash Flow | -22.62M | -5.32M | -10.30M | 19.25M | -3.20M | -23.65M |
| Financing Cash Flow | 67.62M | 10.50M | 2.29M | 1.95M | 1.79M | 20.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $875.96M | 48.32 | 16.27% | ― | 1.52% | ― | |
64 Neutral | $2.24B | -21.82 | -20.74% | ― | 22.41% | -292.36% | |
58 Neutral | $1.16B | 31.87 | -8.56% | ― | 3.87% | 80.78% | |
56 Neutral | $542.87M | -130.15 | -11.00% | ― | 20.19% | 40.88% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $470.91M | -5.55 | -13.44% | ― | 2.59% | 59.39% | |
44 Neutral | $1.06B | -16.07 | -68.29% | ― | 4.54% | 49.66% |