| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 825.37M | 822.31M | 799.49M | 746.64M | 460.71M | 464.48M |
| Gross Profit | 569.63M | 551.71M | 545.88M | 486.27M | 337.17M | 349.56M |
| EBITDA | 95.99M | -22.35M | -34.18M | -79.49M | 15.66M | 21.44M |
| Net Income | -60.01M | -92.19M | -126.00M | -151.40M | -19.75M | -38.38M |
Balance Sheet | ||||||
| Total Assets | 886.60M | 850.65M | 893.29M | 925.32M | 458.63M | 476.62M |
| Cash, Cash Equivalents and Short-Term Investments | 120.28M | 82.03M | 83.24M | 33.11M | 50.70M | 87.85M |
| Total Debt | 234.39M | 229.26M | 179.63M | 117.07M | 21.53M | 24.31M |
| Total Liabilities | 451.42M | 400.61M | 390.17M | 326.58M | 121.77M | 139.69M |
| Stockholders Equity | 435.19M | 450.04M | 503.12M | 598.73M | 336.86M | 336.93M |
Cash Flow | ||||||
| Free Cash Flow | -3.63M | -1.28M | -9.09M | -107.80M | -34.70M | -1.12M |
| Operating Cash Flow | 34.91M | 33.35M | 25.79M | -45.75M | -11.54M | 18.48M |
| Investing Cash Flow | -38.38M | -34.60M | -27.58M | -33.13M | -24.53M | -23.01M |
| Financing Cash Flow | 63.96M | -786.00K | 50.71M | 65.32M | -78.00K | -3.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $887.97M | 48.32 | 16.27% | ― | 1.52% | ― | |
61 Neutral | $654.60M | -32.03 | -9.56% | ― | 16.77% | 39.26% | |
58 Neutral | $1.16B | 31.87 | -8.91% | ― | 3.87% | 80.78% | |
52 Neutral | $465.93M | -8.79 | -11.42% | ― | 14.52% | 4.11% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $490.72M | -5.55 | -13.44% | ― | 2.59% | 59.39% |