| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 822.31M | 799.49M | 746.64M | 460.71M | 464.48M |
| Gross Profit | 551.71M | 545.88M | 486.27M | 337.17M | 349.56M |
| EBITDA | -22.35M | -34.18M | -79.49M | 15.66M | 21.44M |
| Net Income | -92.19M | -126.00M | -151.40M | -19.75M | -38.38M |
Balance Sheet | |||||
| Total Assets | 850.65M | 893.29M | 925.32M | 458.63M | 476.62M |
| Cash, Cash Equivalents and Short-Term Investments | 82.03M | 83.24M | 33.11M | 50.70M | 87.85M |
| Total Debt | 229.26M | 179.63M | 117.07M | 21.53M | 24.31M |
| Total Liabilities | 400.61M | 390.17M | 326.58M | 121.77M | 139.69M |
| Stockholders Equity | 450.04M | 503.12M | 598.73M | 336.86M | 336.93M |
Cash Flow | |||||
| Free Cash Flow | -1.28M | -9.09M | -107.80M | -34.70M | -1.12M |
| Operating Cash Flow | 33.35M | 25.79M | -45.75M | -11.54M | 18.48M |
| Investing Cash Flow | -34.60M | -27.58M | -33.13M | -24.53M | -23.01M |
| Financing Cash Flow | -786.00K | 50.71M | 65.32M | -78.00K | -3.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $832.38M | 21.81 | 13.79% | ― | -0.91% | ― | |
60 Neutral | $1.15B | 35.21 | -8.56% | ― | 1.95% | 81.54% | |
56 Neutral | $580.77M | -45.38 | -11.00% | ― | 20.19% | 40.88% | |
55 Neutral | $399.91M | -10.51 | -11.34% | ― | 15.45% | -3.20% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $494.58M | -6.56 | -20.38% | ― | 2.85% | 29.06% |