| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 218.88M | 209.36M | 187.12M | 141.84M | 94.42M | 57.37M |
| Gross Profit | 174.83M | 168.26M | 151.94M | 114.31M | 77.53M | 44.90M |
| EBITDA | -34.77M | -42.07M | -39.01M | -36.28M | -15.81M | 2.06M |
| Net Income | -50.11M | -55.74M | -49.53M | -42.81M | -20.55M | -3.67M |
Balance Sheet | ||||||
| Total Assets | 196.59M | 217.09M | 251.91M | 159.02M | 140.82M | 41.81M |
| Cash, Cash Equivalents and Short-Term Investments | 57.42M | 75.68M | 123.20M | 81.25M | 105.83M | 18.08M |
| Total Debt | 70.37M | 69.65M | 70.30M | 68.59M | 29.36M | 30.98M |
| Total Liabilities | 107.40M | 104.20M | 113.97M | 98.50M | 47.75M | 41.03M |
| Stockholders Equity | 89.19M | 112.89M | 137.94M | 60.53M | 93.07M | 776.00K |
Cash Flow | ||||||
| Free Cash Flow | -26.34M | -48.76M | -46.03M | -45.49M | -19.90M | -5.56M |
| Operating Cash Flow | -12.15M | -37.17M | -34.58M | -30.65M | -17.19M | -4.49M |
| Investing Cash Flow | 7.01M | 35.38M | -81.30M | -76.52M | -2.71M | -1.07M |
| Financing Cash Flow | 721.00K | 160.00K | 109.38M | 20.81M | 107.65M | 11.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $686.37M | 39.67 | 8.80% | ― | 9.28% | 21.00% | |
64 Neutral | $662.11M | 71.24 | 4.97% | ― | 1.58% | ― | |
58 Neutral | $906.01M | -40.85 | -12.91% | ― | 23.27% | 43.90% | |
55 Neutral | $641.51M | -5.33 | -24.60% | ― | 4.31% | 3.26% | |
52 Neutral | $469.70M | -9.58 | -12.67% | ― | 19.90% | -57.90% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | $188.61M | -3.72 | -51.63% | ― | 7.90% | 19.92% |
On December 17, 2025, Treace Medical Concepts entered into new five-year senior secured loan agreements with credit funds managed by SLR Capital Partners, establishing up to $175 million in total debt capacity through a $125 million term loan facility and a revolving credit facility that can reach $50 million, replacing prior credit lines with MidCap Financial Trust. The company drew $60 million at closing, used the proceeds to repay its $50 million term loan and $4 million outstanding under its former revolver while incurring $2.3 million in associated prepayment and exit fees, and emerged with approximately $165 million in total liquidity, although the new covenants restrict dividend payments and are secured by substantially all assets, including intellectual property. The financing, which carries SOFR-based interest rates with an initial 48-month interest-only period and potential extension, is intended to provide Treace with non-dilutive capital, enhance balance sheet strength and financial flexibility, and support its efforts to expand its market presence in bunion surgery. Separately, on December 16, 2025, the board appointed veteran healthcare executive and existing director John K. Bakewell as lead independent director, reinforcing governance with an experienced financial and medical device industry leader.
The most recent analyst rating on (TMCI) stock is a Hold with a $2.50 price target. To see the full list of analyst forecasts on Treace Medical Concepts stock, see the TMCI Stock Forecast page.