| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 212.69M | 209.36M | 187.12M | 141.84M | 94.42M |
| Gross Profit | 169.75M | 168.26M | 151.94M | 114.31M | 77.53M |
| EBITDA | -43.18M | -42.07M | -39.01M | -36.28M | -15.81M |
| Net Income | -59.00M | -55.74M | -49.53M | -42.81M | -20.55M |
Balance Sheet | |||||
| Total Assets | 190.58M | 217.09M | 251.91M | 159.02M | 140.82M |
| Cash, Cash Equivalents and Short-Term Investments | 48.37M | 75.68M | 123.20M | 81.25M | 105.83M |
| Total Debt | 13.98M | 69.65M | 70.30M | 68.59M | 29.36M |
| Total Liabilities | 103.25M | 104.20M | 113.97M | 98.50M | 47.75M |
| Stockholders Equity | 87.33M | 112.89M | 137.94M | 60.53M | 93.07M |
Cash Flow | |||||
| Free Cash Flow | -29.49M | -48.76M | -46.03M | -45.49M | -19.90M |
| Operating Cash Flow | -15.97M | -37.17M | -34.58M | -30.65M | -17.19M |
| Investing Cash Flow | 13.25M | 35.38M | -81.30M | -76.52M | -2.71M |
| Financing Cash Flow | 2.08M | 160.00K | 109.38M | 20.81M | 107.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $761.70M | 21.81 | 4.97% | ― | 1.58% | ― | |
62 Neutral | $613.35M | 34.75 | 9.26% | ― | 9.28% | 21.00% | |
56 Neutral | $570.17M | -45.38 | -12.91% | ― | 23.27% | 43.90% | |
55 Neutral | $410.27M | -10.51 | -12.67% | ― | 19.90% | -57.90% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $478.92M | -6.56 | -20.38% | ― | 4.31% | 3.26% | |
41 Neutral | $81.38M | -2.63 | -51.63% | ― | 7.90% | 19.92% |