| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 207.32M | 212.69M | 209.36M | 187.12M | 141.84M | 94.42M |
| Gross Profit | 165.27M | 169.75M | 168.26M | 151.94M | 114.31M | 77.53M |
| EBITDA | -47.10M | -43.18M | -42.07M | -39.01M | -36.28M | -15.81M |
| Net Income | -61.04M | -59.00M | -55.74M | -49.53M | -42.81M | -20.55M |
Balance Sheet | ||||||
| Total Assets | 184.10M | 190.58M | 217.09M | 251.91M | 159.02M | 140.82M |
| Cash, Cash Equivalents and Short-Term Investments | 51.85M | 48.37M | 75.68M | 123.20M | 81.25M | 105.83M |
| Total Debt | 13.55M | 13.98M | 69.65M | 70.30M | 68.59M | 29.36M |
| Total Liabilities | 106.91M | 103.25M | 104.20M | 113.97M | 98.50M | 47.75M |
| Stockholders Equity | 77.19M | 87.33M | 112.89M | 137.94M | 60.53M | 93.07M |
Cash Flow | ||||||
| Free Cash Flow | -25.97M | -29.49M | -48.76M | -46.03M | -45.49M | -19.90M |
| Operating Cash Flow | -12.93M | -15.97M | -37.17M | -34.58M | -30.65M | -17.19M |
| Investing Cash Flow | 7.33M | 13.25M | 35.38M | -81.30M | -76.52M | -2.71M |
| Financing Cash Flow | 1.78M | 2.08M | 160.00K | 109.38M | 20.81M | 107.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $555.11M | 27.36 | 9.70% | ― | 17.18% | 34.07% | |
69 Neutral | $710.88M | 20.11 | 16.27% | ― | 1.52% | ― | |
61 Neutral | $625.32M | -37.12 | -9.56% | ― | 16.77% | 39.26% | |
52 Neutral | $441.01M | -10.25 | -11.42% | ― | 14.52% | 4.11% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $224.46M | -3.66 | -69.50% | ― | -1.66% | -12.59% | |
47 Neutral | $374.71M | -6.25 | -13.44% | ― | 2.59% | 59.39% |