Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 187.12M | $ 141.84M | $ 94.42M | $ 57.37M | $ 39.42M |
Gross Profit | $ 151.94M | $ 114.31M | $ 76.59M | $ 44.90M | $ 31.79M |
Operating Income | $ -51.43M | $ -34.84M | $ -16.51M | $ -891.00K | $ -3.54M |
EBITDA | $ -39.01M | $ -34.84M | $ -15.81M | $ 2.06M | $ -2.63M |
Net Income | $ -49.53M | $ -47.30M | $ -24.61M | $ -6.45M | $ -5.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 123.20M | $ 81.25M | $ 105.83M | $ 18.08M | $ 12.14M |
Total Assets | $ 251.91M | $ 159.02M | $ 140.82M | $ 41.81M | $ 29.72M |
Total Debt | $ 70.30M | $ 68.59M | $ 29.36M | $ 30.98M | $ 19.22M |
Net Debt | $ 57.32M | $ 49.12M | $ -76.47M | $ 12.90M | $ 7.08M |
Total Liabilities | $ 113.97M | $ 98.50M | $ 47.75M | $ 41.03M | $ 26.55M |
Stockholders' Equity | $ 137.94M | $ 60.53M | $ 93.07M | $ 776.00K | $ 3.16M |
Cash Flow | |||||
Free Cash Flow | $ -46.03M | $ -45.49M | $ -19.90M | $ -5.56M | $ -8.88M |
Operating Cash Flow | $ -34.58M | $ -30.65M | $ -17.19M | $ -4.49M | $ -7.67M |
Investing Cash Flow | $ -81.30M | $ -76.52M | $ -2.71M | $ -1.07M | $ -1.21M |
Financing Cash Flow | $ 109.38M | $ 20.81M | $ 107.65M | $ 11.50M | $ 19.74M |