Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 176.60M | 167.18M | 138.89M | 106.41M | 90.15M | 73.39M |
Gross Profit | 139.95M | 132.12M | 109.42M | 90.70M | 79.72M | 64.48M |
EBITDA | -18.76M | -23.09M | -34.45M | -54.98M | -49.58M | -36.47M |
Net Income | -26.55M | -30.91M | -43.34M | -62.90M | -60.13M | -48.54M |
Balance Sheet | ||||||
Total Assets | 227.28M | 230.44M | 230.43M | 157.55M | 190.51M | 223.14M |
Cash, Cash Equivalents and Short-Term Investments | 144.41M | 150.04M | 166.02M | 97.29M | 146.98M | 196.43M |
Total Debt | 37.15M | 37.48M | 38.99M | 39.43M | 40.48M | 39.45M |
Total Liabilities | 60.02M | 63.47M | 61.05M | 59.25M | 56.09M | 53.78M |
Stockholders Equity | 167.26M | 166.96M | 169.38M | 98.30M | 134.42M | 169.36M |
Cash Flow | ||||||
Free Cash Flow | -20.25M | -22.92M | -26.51M | -51.16M | -45.92M | -33.22M |
Operating Cash Flow | -9.77M | -12.43M | -18.71M | -41.66M | -39.53M | -30.66M |
Investing Cash Flow | 16.91M | 12.62M | -59.80M | -2.81M | 51.58M | -62.92M |
Financing Cash Flow | 1.96M | 1.96M | 90.93M | 2.20M | -1.71M | 136.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | 800.16M | -164.52 | -4.15% | ― | 17.17% | 72.68% | |
63 Neutral | $613.46M | ― | -14.18% | ― | 22.93% | 43.83% | |
54 Neutral | 584.52M | -4.66 | -26.99% | ― | 4.84% | 0.85% | |
53 Neutral | 569.66M | -931.08 | -0.10% | ― | 5.08% | 99.38% | |
52 Neutral | 473.64M | -10.51 | -11.75% | ― | 26.08% | -63.67% | |
46 Neutral | 382.90M | -4.59 | -327.88% | ― | 5.94% | 25.16% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |