| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 193.58M | 167.18M | 138.89M | 106.41M | 90.15M | 73.39M |
| Gross Profit | 154.13M | 132.12M | 109.42M | 90.70M | 79.72M | 64.48M |
| EBITDA | -13.62M | -23.09M | -34.45M | -54.98M | -50.97M | -36.47M |
| Net Income | -21.75M | -30.91M | -43.34M | -61.26M | -56.57M | -43.70M |
Balance Sheet | ||||||
| Total Assets | 234.27M | 230.44M | 230.43M | 157.55M | 190.51M | 223.14M |
| Cash, Cash Equivalents and Short-Term Investments | 145.74M | 150.04M | 166.02M | 97.29M | 146.98M | 196.43M |
| Total Debt | 36.84M | 37.48M | 38.99M | 39.43M | 40.48M | 39.45M |
| Total Liabilities | 62.15M | 63.47M | 61.05M | 59.25M | 56.09M | 53.78M |
| Stockholders Equity | 172.13M | 166.96M | 169.38M | 98.30M | 134.42M | 169.36M |
Cash Flow | ||||||
| Free Cash Flow | -10.62M | -22.92M | -26.51M | -51.16M | -45.92M | -33.22M |
| Operating Cash Flow | -1.23M | -12.43M | -18.71M | -41.66M | -39.53M | -30.66M |
| Investing Cash Flow | -4.53M | 12.62M | -59.80M | -2.81M | 51.58M | -62.92M |
| Financing Cash Flow | 2.27M | 1.96M | 90.93M | 2.20M | -1.71M | 136.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $622.38M | 66.96 | 4.97% | ― | 1.58% | ― | |
59 Neutral | $411.12M | -16.73 | -103.13% | ― | 12.83% | -19.53% | |
58 Neutral | $842.66M | -38.00 | -12.91% | ― | 23.27% | 43.90% | |
55 Neutral | $615.77M | -5.12 | -24.60% | ― | 4.31% | 3.26% | |
52 Neutral | $449.13M | -9.16 | -12.67% | ― | 19.90% | -57.90% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | ― | ― | -4.76% | ― | -19.52% | 94.65% |
On November 6, 2025, Daniel Wolf resigned from SI-BONE’s Board of Directors, and Thomas A. West was appointed to the Board’s Audit Committee. Despite his resignation, Mr. Wolf will continue to support the company through a consulting agreement focusing on marketing, strategy, and business development. In the third quarter of 2025, SI-BONE reported a 20.6% increase in worldwide revenue to $48.7 million, with a positive adjusted EBITDA of $2.3 million. The company also raised its 2025 revenue guidance, reflecting strong demand for its differentiated platform and a robust increase in the number of active physicians. This financial performance underscores SI-BONE’s strong industry positioning and its ability to self-fund innovation and growth.