| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 206.22M | 200.93M | 167.18M | 138.89M | 106.41M | 90.15M |
| Gross Profit | 164.13M | 159.88M | 132.12M | 109.42M | 90.70M | 79.72M |
| EBITDA | -7.34M | -10.91M | -23.09M | -34.45M | -54.98M | -50.97M |
| Net Income | -16.70M | -18.91M | -30.91M | -43.34M | -61.26M | -56.57M |
Balance Sheet | ||||||
| Total Assets | 242.72M | 238.56M | 230.44M | 230.43M | 157.55M | 190.51M |
| Cash, Cash Equivalents and Short-Term Investments | 144.68M | 147.82M | 150.04M | 166.02M | 97.29M | 146.98M |
| Total Debt | 7.35M | 1.12M | 37.48M | 38.99M | 39.43M | 40.48M |
| Total Liabilities | 63.78M | 61.02M | 63.47M | 61.05M | 59.25M | 56.09M |
| Stockholders Equity | 178.94M | 177.53M | 166.96M | 169.38M | 98.30M | 134.42M |
Cash Flow | ||||||
| Free Cash Flow | -5.54M | -9.09M | -22.92M | -26.51M | -51.16M | -45.92M |
| Operating Cash Flow | 1.87M | -675.00K | -12.43M | -18.71M | -41.66M | -39.53M |
| Investing Cash Flow | -12.70M | 4.16M | 12.62M | -59.80M | -2.81M | 51.58M |
| Financing Cash Flow | 3.31M | 3.38M | 1.96M | 90.93M | 2.20M | -1.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $710.88M | 20.11 | 16.27% | ― | 1.52% | ― | |
61 Neutral | $625.32M | -37.12 | -9.56% | ― | 16.77% | 39.26% | |
52 Neutral | $441.01M | -10.25 | -11.42% | ― | 14.52% | 4.11% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $379.97M | -12.88 | -140.96% | ― | 25.99% | -33.84% | |
47 Neutral | $374.71M | -6.25 | -13.44% | ― | 2.59% | 59.39% |