Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 167.18M | $ 138.89M | $ 106.41M | $ 90.15M | $ 73.39M |
Gross Profit | $ 132.12M | $ 109.42M | $ 90.70M | $ 79.72M | $ 64.48M |
Operating Income | $ -35.25M | $ -46.93M | $ -59.61M | $ -51.67M | $ -38.57M |
EBITDA | $ -23.09M | $ -34.45M | $ -54.98M | $ -49.58M | $ -36.47M |
Net Income | $ -30.91M | $ -43.34M | $ -62.90M | $ -60.13M | $ -48.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 150.04M | $ 166.02M | $ 97.29M | $ 146.98M | $ 196.43M |
Total Assets | $ 230.44M | $ 230.43M | $ 157.55M | $ 190.51M | $ 223.14M |
Total Debt | $ 2.03M | $ 38.99M | $ 39.43M | $ 40.48M | $ 39.45M |
Net Debt | $ -32.92M | $ 5.72M | $ 18.71M | $ -22.94M | $ -14.13M |
Total Liabilities | $ 63.47M | $ 61.05M | $ 59.25M | $ 56.09M | $ 53.78M |
Stockholders' Equity | $ 166.96M | $ 169.38M | $ 98.30M | $ 134.42M | $ 169.36M |
Cash Flow | |||||
Free Cash Flow | $ -22.92M | $ -26.51M | $ -51.16M | $ -45.92M | $ -33.22M |
Operating Cash Flow | $ -12.43M | $ -18.71M | $ -41.66M | $ -39.53M | $ -30.66M |
Investing Cash Flow | $ 12.62M | $ -59.80M | $ -2.81M | $ 51.58M | $ -62.92M |
Financing Cash Flow | $ 1.96M | $ 90.93M | $ 2.20M | $ -1.71M | $ 136.40M |