| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 40.61M | 36.97M | 31.39M | 23.95M | 20.55M | 16.30M |
| Gross Profit | 25.11M | 22.69M | 19.12M | 13.61M | 13.53M | 11.12M |
| EBITDA | -23.94M | -21.93M | -17.84M | -20.99M | -15.58M | -12.74M |
| Net Income | -29.07M | -25.54M | -18.91M | -22.09M | -16.43M | -14.41M |
Balance Sheet | ||||||
| Total Assets | 93.42M | 97.75M | 39.19M | 42.66M | 55.49M | 65.58M |
| Cash, Cash Equivalents and Short-Term Investments | 35.59M | 45.92M | 20.10M | 23.14M | 37.49M | 54.11M |
| Total Debt | 63.59M | 58.23M | 3.57M | 13.94M | 11.99M | 12.28M |
| Total Liabilities | 74.58M | 69.73M | 13.80M | 21.49M | 18.60M | 16.79M |
| Stockholders Equity | 18.84M | 28.02M | 25.39M | 21.17M | 36.89M | 48.79M |
Cash Flow | ||||||
| Free Cash Flow | -26.70M | -24.45M | -9.22M | -14.44M | -16.42M | -12.87M |
| Operating Cash Flow | -25.72M | -23.93M | -8.95M | -13.72M | -16.17M | -12.70M |
| Investing Cash Flow | 153.00K | 615.00K | -275.00K | 8.95M | -10.74M | -168.00K |
| Financing Cash Flow | 49.70M | 50.18M | 6.19M | 296.00K | 409.00K | 46.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $710.88M | 20.11 | 16.27% | ― | 1.52% | ― | |
61 Neutral | $625.32M | -37.12 | -9.56% | ― | 16.77% | 39.26% | |
58 Neutral | $1.16B | -16.58 | -8.91% | ― | 3.87% | 80.78% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $379.97M | -12.88 | -140.96% | ― | 25.99% | -33.84% | |
47 Neutral | $374.71M | -6.25 | -13.44% | ― | 2.59% | 59.39% |