Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.54M | 11.28M | 9.90M | 8.58M | 1.30M | 0.00 |
Gross Profit | -11.60M | -10.61M | -6.59M | -6.88M | -1.51M | -208.00K |
EBITDA | -45.93M | -45.01M | -47.69M | -75.70M | -59.27M | -43.61M |
Net Income | -54.51M | -53.52M | -60.78M | -105.24M | -61.80M | -43.50M |
Balance Sheet | ||||||
Total Assets | 196.74M | 210.00M | 218.65M | 253.93M | 363.17M | 236.15M |
Cash, Cash Equivalents and Short-Term Investments | 62.46M | 73.21M | 82.38M | 77.62M | 88.71M | 213.47M |
Total Debt | 7.40M | 7.45M | 8.40M | 4.62M | 5.77M | 1.44M |
Total Liabilities | 19.57M | 20.88M | 23.13M | 29.25M | 71.02M | 5.40M |
Stockholders Equity | 177.16M | 189.12M | 195.51M | 224.68M | 292.15M | 230.75M |
Cash Flow | ||||||
Free Cash Flow | -40.63M | -39.37M | -48.08M | -50.56M | -61.23M | -35.42M |
Operating Cash Flow | -37.48M | -36.60M | -44.78M | -43.38M | -38.07M | -21.49M |
Investing Cash Flow | -6.72M | -20.05M | 35.43M | 14.61M | -116.32M | -13.94M |
Financing Cash Flow | 39.60M | 39.50M | 27.25M | 804.00K | 7.38M | 240.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $282.60M | 23.97 | 9.79% | ― | 19.97% | 17.21% | |
66 Neutral | $365.20M | ― | -7.46% | ― | -3.31% | -199.23% | |
62 Neutral | $2.52B | 30.62 | -19.69% | ― | 7.97% | -592.40% | |
59 Neutral | £5.86B | 9.18 | -57.69% | 4.67% | 15.15% | -9.83% | |
56 Neutral | $270.79M | ― | 0.65% | ― | 61.50% | 34.99% | |
48 Neutral | $339.21M | ― | -30.11% | ― | 15.32% | 15.73% | |
46 Neutral | $111.92M | ― | -60.68% | ― | 19.84% | 5.77% |