| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.35B | 1.25B | 1.15B | 1.02B | 1.04B | 934.24M |
| Gross Profit | 924.02M | 870.87M | 771.25M | 707.23M | 705.99M | 594.76M |
| EBITDA | -83.20M | 202.52M | 38.48M | 30.90M | -6.33M | 6.35M |
| Net Income | -217.47M | 63.23M | 17.55M | -86.25M | -135.82M | -348.82M |
Balance Sheet | ||||||
| Total Assets | 2.56B | 2.51B | 2.43B | 2.29B | 2.20B | 2.40B |
| Cash, Cash Equivalents and Short-Term Investments | 646.08M | 428.86M | 266.50M | 214.17M | 207.99M | 252.83M |
| Total Debt | 486.55M | 676.77M | 640.40M | 580.43M | 286.70M | 709.14M |
| Total Liabilities | 1.40B | 1.19B | 1.15B | 1.09B | 906.31M | 1.29B |
| Stockholders Equity | 1.16B | 1.32B | 1.28B | 1.21B | 1.29B | 1.11B |
Cash Flow | ||||||
| Free Cash Flow | 191.43M | 135.93M | 39.93M | 43.40M | 77.07M | -114.40M |
| Operating Cash Flow | 250.65M | 183.04M | 74.91M | 69.90M | 102.54M | -79.40M |
| Investing Cash Flow | -53.36M | -48.16M | -40.33M | -38.40M | 36.90M | -41.80M |
| Financing Cash Flow | -226.22M | 18.55M | 21.48M | 280.10M | -181.48M | 310.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $4.85B | 58.04 | 32.48% | ― | 41.20% | 173.53% | |
75 Outperform | $2.01B | 29.83 | 18.31% | ― | 29.47% | 23.24% | |
69 Neutral | $2.70B | 66.17 | 6.54% | ― | 16.81% | 34.90% | |
65 Neutral | $2.97B | 35.70 | 5.18% | ― | 7.81% | -26.32% | |
63 Neutral | $3.32B | -15.76 | -17.63% | ― | 8.97% | -1024.86% | |
58 Neutral | $2.01B | -178.88 | -2.45% | ― | 9.81% | -1067.00% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |