| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 441.33M | 388.54M | 354.00M | 313.79M | 298.84M |
| Gross Profit | 270.45M | 248.78M | 229.18M | 202.52M | 197.51M |
| EBITDA | 49.20M | 50.97M | 26.79M | 25.68M | 26.04M |
| Net Income | 9.77M | -13.36M | -30.69M | -19.19M | -14.83M |
Balance Sheet | |||||
| Total Assets | 884.80M | 789.10M | 792.40M | 762.80M | 793.05M |
| Cash, Cash Equivalents and Short-Term Investments | 64.91M | 53.46M | 58.94M | 39.35M | 55.01M |
| Total Debt | 292.04M | 362.26M | 358.34M | 356.83M | 362.04M |
| Total Liabilities | 436.56M | 512.90M | 510.62M | 478.47M | 492.32M |
| Stockholders Equity | 448.23M | 276.20M | 281.78M | 284.33M | 300.73M |
Cash Flow | |||||
| Free Cash Flow | -911.00K | 11.05M | 11.39M | -15.87M | -15.68M |
| Operating Cash Flow | 38.13M | 22.24M | 18.82M | -5.15M | -2.58M |
| Investing Cash Flow | -42.04M | -28.19M | -502.00K | -10.71M | 5.66M |
| Financing Cash Flow | 13.03M | 2.20M | 865.00K | -1.64M | -12.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $3.54B | -13.83 | -21.49% | ― | 8.97% | -1024.86% | |
59 Neutral | $1.73B | 211.68 | 2.44% | ― | 9.81% | -1067.00% | |
56 Neutral | $1.76B | -95.98 | -13.44% | ― | 18.72% | 85.77% | |
56 Neutral | $615.22M | -45.38 | -12.91% | ― | 23.27% | 43.90% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $489.76M | -6.56 | -20.38% | ― | 4.31% | 3.26% | |
47 Neutral | $749.76M | -1.85 | -39.90% | ― | 4.99% | -7151.40% |