| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 458.69M | 441.33M | 388.54M | 354.00M | 313.79M | 298.84M |
| Gross Profit | 288.70M | 270.45M | 248.78M | 229.18M | 202.52M | 197.51M |
| EBITDA | 61.95M | 49.20M | 50.97M | 26.79M | 25.68M | 26.04M |
| Net Income | 11.69M | 9.77M | -13.36M | -30.69M | -19.19M | -14.83M |
Balance Sheet | ||||||
| Total Assets | 883.16M | 884.80M | 789.10M | 792.40M | 762.80M | 793.05M |
| Cash, Cash Equivalents and Short-Term Investments | 55.76M | 64.91M | 53.46M | 58.94M | 39.35M | 55.01M |
| Total Debt | 258.16M | 292.04M | 362.26M | 358.34M | 356.83M | 362.04M |
| Total Liabilities | 432.69M | 436.56M | 512.90M | 510.62M | 478.47M | 492.32M |
| Stockholders Equity | 450.47M | 448.23M | 276.20M | 281.78M | 284.33M | 300.73M |
Cash Flow | ||||||
| Free Cash Flow | 12.83M | -911.00K | 11.05M | 11.39M | -15.87M | -15.68M |
| Operating Cash Flow | 56.24M | 38.13M | 22.24M | 18.82M | -5.15M | -2.58M |
| Investing Cash Flow | -48.91M | -42.04M | -28.19M | -502.00K | -10.71M | 5.66M |
| Financing Cash Flow | 9.56M | 13.03M | 2.20M | 865.00K | -1.64M | -12.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $4.05B | 38.98 | 9.13% | ― | 12.40% | ― | |
64 Neutral | $2.27B | -21.82 | -20.74% | ― | 22.41% | -292.36% | |
61 Neutral | $657.26M | -32.03 | -9.56% | ― | 16.77% | 39.26% | |
54 Neutral | $1.10B | 310.60 | 2.66% | ― | 17.59% | ― | |
54 Neutral | $1.20B | -39.25 | -47.65% | ― | 1.24% | -1605.54% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $491.12M | -5.55 | -13.44% | ― | 2.59% | 59.39% |