| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 422.65M | 388.54M | 354.00M | 313.79M | 298.84M | 253.23M |
| Gross Profit | 272.59M | 248.78M | 229.18M | 202.52M | 197.51M | 167.78M |
| EBITDA | 45.43M | 50.97M | 26.79M | 25.68M | 26.04M | 20.24M |
| Net Income | -9.14M | -13.36M | -30.69M | -19.19M | -14.83M | -16.68M |
Balance Sheet | ||||||
| Total Assets | 857.66M | 789.10M | 792.40M | 762.80M | 793.05M | 789.40M |
| Cash, Cash Equivalents and Short-Term Investments | 73.43M | 53.46M | 58.94M | 39.35M | 55.01M | 61.41M |
| Total Debt | 261.99M | 362.26M | 358.34M | 356.83M | 362.04M | 317.37M |
| Total Liabilities | 418.97M | 512.90M | 510.62M | 478.47M | 492.32M | 460.69M |
| Stockholders Equity | 438.69M | 276.20M | 281.78M | 284.33M | 300.73M | 328.71M |
Cash Flow | ||||||
| Free Cash Flow | 15.75M | 11.05M | 11.39M | -15.87M | -15.68M | 5.04M |
| Operating Cash Flow | 28.71M | 22.24M | 18.82M | -5.15M | -2.58M | 12.37M |
| Investing Cash Flow | -22.96M | -28.19M | -502.00K | -10.71M | 5.66M | -73.13M |
| Financing Cash Flow | 10.78M | 2.20M | 865.00K | -1.64M | -12.22M | 93.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $1.44B | -633.06 | -1.90% | ― | 18.72% | 85.77% | |
63 Neutral | $3.45B | -15.49 | -17.63% | ― | 8.97% | -1024.86% | |
58 Neutral | $2.01B | ― | -2.45% | ― | 9.81% | -1067.00% | |
57 Neutral | $762.82M | -33.26 | -12.91% | ― | 23.27% | 43.90% | |
55 Neutral | $570.24M | -4.63 | -24.60% | ― | 4.31% | 3.26% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | $985.34M | -1.92 | -38.71% | ― | 4.99% | -7151.40% |