| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.64B | 1.61B | 1.54B | 1.56B | 1.54B |
| Gross Profit | 845.23M | 882.06M | 884.74M | 970.31M | 944.64M |
| EBITDA | -326.20M | 193.29M | 255.96M | 384.60M | 366.33M |
| Net Income | -516.47M | -6.94M | 67.74M | 180.55M | 169.07M |
Balance Sheet | |||||
| Total Assets | 3.60B | 4.04B | 3.78B | 3.89B | 3.78B |
| Cash, Cash Equivalents and Short-Term Investments | 263.74M | 273.57M | 309.10M | 456.66M | 513.45M |
| Total Debt | 2.03B | 1.98B | 1.68B | 1.63B | 1.67B |
| Total Liabilities | 2.56B | 2.49B | 2.19B | 2.09B | 2.10B |
| Stockholders Equity | 1.04B | 1.55B | 1.59B | 1.80B | 1.68B |
Cash Flow | |||||
| Free Cash Flow | -31.05M | 24.96M | 73.09M | 217.38M | 264.35M |
| Operating Cash Flow | 50.38M | 129.38M | 139.96M | 264.47M | 312.43M |
| Investing Cash Flow | -108.06M | -390.81M | -94.18M | -58.58M | -161.44M |
| Financing Cash Flow | 28.34M | 237.86M | -229.93M | -251.95M | -98.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $1.46B | 25.04 | 17.36% | ― | 29.47% | 23.24% | |
65 Neutral | $743.40M | 21.81 | 4.97% | ― | 1.58% | ― | |
56 Neutral | $1.07B | 26.78 | 4.68% | 2.02% | 4.69% | -51.57% | |
56 Neutral | $1.62B | -95.98 | -13.44% | ― | 18.72% | 85.77% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $461.66M | -6.56 | -20.38% | ― | 4.31% | 3.26% | |
47 Neutral | $717.02M | -1.85 | -39.90% | ― | 4.99% | -7151.40% |