| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.64B | 1.64B | 1.61B | 1.54B | 1.56B | 1.54B |
| Gross Profit | 875.04M | 845.23M | 882.06M | 884.74M | 970.31M | 944.64M |
| EBITDA | -273.65M | -326.20M | 193.29M | 255.96M | 384.60M | 366.33M |
| Net Income | -495.80M | -516.47M | -6.94M | 67.74M | 180.55M | 169.07M |
Balance Sheet | ||||||
| Total Assets | 3.58B | 3.60B | 4.04B | 3.78B | 3.89B | 3.78B |
| Cash, Cash Equivalents and Short-Term Investments | 265.50M | 263.74M | 273.57M | 309.10M | 456.66M | 513.45M |
| Total Debt | 2.04B | 2.03B | 1.98B | 1.68B | 1.63B | 1.67B |
| Total Liabilities | 2.54B | 2.56B | 2.49B | 2.19B | 2.09B | 2.10B |
| Stockholders Equity | 1.04B | 1.04B | 1.55B | 1.59B | 1.80B | 1.68B |
Cash Flow | ||||||
| Free Cash Flow | -10.12M | -31.05M | 24.96M | 73.09M | 217.38M | 264.35M |
| Operating Cash Flow | 71.44M | 50.38M | 129.38M | 139.96M | 264.47M | 312.43M |
| Investing Cash Flow | -86.99M | -108.06M | -390.81M | -94.18M | -58.58M | -161.44M |
| Financing Cash Flow | 1.25M | 28.34M | 237.86M | -229.93M | -251.95M | -98.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.78B | 21.36 | 16.61% | ― | 11.19% | 7.61% | |
76 Outperform | $875.96M | 48.32 | 16.27% | ― | 1.52% | ― | |
64 Neutral | $2.24B | -21.82 | -20.74% | ― | 22.41% | -292.36% | |
55 Neutral | $1.11B | 19.55 | 5.40% | 2.02% | 4.78% | -53.80% | |
54 Neutral | $1.08B | -39.25 | -47.65% | ― | 1.24% | -1605.54% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $470.91M | -5.55 | -13.44% | ― | 2.59% | 59.39% |