| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.37B | 1.31B | 1.24B | 1.05B | 1.01B |
| Gross Profit | 750.48M | 733.03M | 676.25M | 571.25M | 568.04M |
| EBITDA | 176.49M | 272.18M | 192.48M | 7.80M | 179.33M |
| Net Income | 47.05M | 132.42M | 64.46M | -80.58M | 62.54M |
Balance Sheet | |||||
| Total Assets | 2.33B | 2.31B | 2.30B | 2.30B | 1.77B |
| Cash, Cash Equivalents and Short-Term Investments | 40.82M | 24.46M | 24.30M | 28.94M | 20.85M |
| Total Debt | 834.94M | 905.78M | 991.25M | 1.05B | 684.66M |
| Total Liabilities | 1.29B | 1.34B | 1.47B | 1.55B | 980.58M |
| Stockholders Equity | 1.03B | 962.68M | 834.22M | 745.54M | 785.43M |
Cash Flow | |||||
| Free Cash Flow | 150.88M | 153.88M | 106.32M | 11.58M | 96.90M |
| Operating Cash Flow | 170.69M | 166.97M | 125.35M | 33.37M | 111.77M |
| Investing Cash Flow | -20.96M | -13.08M | -20.03M | -249.53M | -14.87M |
| Financing Cash Flow | -135.82M | -151.00M | -110.43M | 225.00M | -101.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $1.47B | 25.04 | 17.36% | ― | 29.47% | 23.24% | |
61 Neutral | $1.55B | -3.28 | -4.63% | ― | -0.23% | ― | |
59 Neutral | $1.73B | 211.68 | 2.44% | ― | 9.81% | -1067.00% | |
56 Neutral | $1.14B | 26.78 | 4.68% | 2.02% | 4.69% | -51.57% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $744.30M | -1.85 | -39.90% | ― | 4.99% | -7151.40% | |
47 Neutral | $1.41B | -18.34 | -25.13% | ― | 50.07% | 21.22% |