| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.37B | 1.37B | 1.31B | 1.24B | 1.05B | 1.01B |
| Gross Profit | 735.25M | 725.38M | 733.03M | 676.25M | 571.25M | 568.04M |
| EBITDA | 211.37M | 193.47M | 272.18M | 192.48M | 7.80M | 179.33M |
| Net Income | 54.85M | 47.05M | 132.42M | 64.46M | -80.58M | 62.54M |
Balance Sheet | ||||||
| Total Assets | 2.31B | 2.33B | 2.31B | 2.30B | 2.30B | 1.77B |
| Cash, Cash Equivalents and Short-Term Investments | 35.03M | 40.82M | 24.46M | 24.30M | 28.94M | 20.85M |
| Total Debt | 860.87M | 834.94M | 905.78M | 991.25M | 1.05B | 684.66M |
| Total Liabilities | 1.30B | 1.29B | 1.34B | 1.47B | 1.55B | 980.58M |
| Stockholders Equity | 1.02B | 1.03B | 962.68M | 834.22M | 745.54M | 785.43M |
Cash Flow | ||||||
| Free Cash Flow | 123.71M | 150.88M | 153.88M | 106.32M | 11.58M | 96.90M |
| Operating Cash Flow | 142.63M | 170.69M | 166.97M | 125.35M | 33.37M | 111.77M |
| Investing Cash Flow | -13.92M | -20.96M | -13.08M | -20.03M | -249.53M | -14.87M |
| Financing Cash Flow | -129.97M | -135.82M | -151.00M | -110.43M | 225.00M | -101.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.78B | 21.36 | 16.61% | ― | 11.19% | 7.61% | |
55 Neutral | $1.11B | 19.55 | 5.40% | 2.02% | 4.78% | -53.80% | |
54 Neutral | $1.08B | -39.25 | -47.65% | ― | 1.24% | -1605.54% | |
54 Neutral | $1.54B | -25.75 | -5.24% | ― | 1.24% | -202.42% | |
53 Neutral | $1.23B | 310.60 | 2.66% | ― | 17.59% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $1.45B | -11.17 | -27.70% | ― | 29.26% | -7.59% |