Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.54B | $ 1.56B | $ 1.54B | $ 1.37B | $ 1.52B |
Gross Profit | $ 888.39M | $ 970.31M | $ 944.64M | $ 851.03M | $ 952.88M |
Operating Income | $ 111.53M | $ 238.92M | $ 197.23M | $ 151.37M | $ 178.98M |
EBITDA | $ 274.01M | $ 391.10M | $ 366.33M | $ 267.93M | $ 231.03M |
Net Income | $ 67.74M | $ 180.55M | $ 169.07M | $ 133.89M | $ 50.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 309.10M | $ 456.66M | $ 513.45M | $ 470.17M | $ 198.91M |
Total Assets | $ 3.78B | $ 3.89B | $ 3.78B | $ 3.62B | $ 3.30B |
Total Debt | $ 1.68B | $ 1.62B | $ 1.65B | $ 1.66B | $ 1.46B |
Net Debt | $ 1.41B | $ 1.16B | $ 1.14B | $ 1.19B | $ 1.26B |
Total Liabilities | $ 2.19B | $ 2.09B | $ 2.10B | $ 2.10B | $ 1.89B |
Stockholders' Equity | $ 1.59B | $ 1.80B | $ 1.68B | $ 1.51B | $ 1.42B |
Cash Flow | |||||
Free Cash Flow | $ 73.09M | $ 217.38M | $ 264.35M | $ 139.94M | $ 239.15M |
Operating Cash Flow | $ 139.96M | $ 264.47M | $ 312.43M | $ 203.83M | $ 373.68M |
Investing Cash Flow | $ -94.18M | $ -58.58M | $ -161.44M | $ -68.07M | $ -304.73M |
Financing Cash Flow | $ -229.93M | $ -251.95M | $ -98.23M | $ 121.63M | $ 64.46M |