| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 915.25M | 911.98M | 802.80M | 624.80M | 407.86M | 233.39M |
| Gross Profit | 785.06M | 778.76M | 679.82M | 528.22M | 341.74M | 200.12M |
| EBITDA | 72.25M | 64.91M | 65.03M | -17.06M | -40.73M | -38.62M |
| Net Income | 131.14M | 145.42M | 53.51M | -21.15M | -44.88M | -42.04M |
Balance Sheet | ||||||
| Total Assets | 911.38M | 907.32M | 808.38M | 676.81M | 564.88M | 295.08M |
| Cash, Cash Equivalents and Short-Term Investments | 283.83M | 308.27M | 445.55M | 460.38M | 451.41M | 214.47M |
| Total Debt | 29.55M | 32.16M | 31.79M | 24.85M | 16.41M | 34.09M |
| Total Liabilities | 119.04M | 126.16M | 118.69M | 104.30M | 68.87M | 66.04M |
| Stockholders Equity | 792.34M | 781.16M | 689.70M | 572.51M | 496.01M | 229.05M |
Cash Flow | ||||||
| Free Cash Flow | 96.71M | 78.48M | 91.12M | 1.02M | 2.47M | -24.79M |
| Operating Cash Flow | 136.53M | 116.98M | 130.25M | 24.65M | 11.57M | -20.12M |
| Investing Cash Flow | 11.75M | 21.45M | -113.12M | -294.82M | -19.60M | 29.14M |
| Financing Cash Flow | -103.17M | -183.45M | -52.39M | 13.95M | 235.08M | 14.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $4.01B | 37.68 | 9.13% | ― | 12.40% | ― | |
65 Neutral | $2.34B | 13.44 | 41.92% | ― | 30.24% | 244.83% | |
61 Neutral | $1.24B | 9.05 | 17.98% | ― | 8.94% | 102.92% | |
61 Neutral | $3.06B | 21.61 | 8.23% | ― | 5.48% | 77.43% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $3.80B | -133.26 | -20.60% | ― | 27.36% | 72.52% | |
48 Neutral | $1.55B | -14.52 | -27.70% | ― | 29.26% | -7.59% |