| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 911.98M | 802.80M | 624.80M | 407.86M | 233.39M |
| Gross Profit | 778.76M | 679.82M | 528.22M | 341.74M | 200.12M |
| EBITDA | 64.91M | 65.03M | -17.06M | -40.73M | -38.62M |
| Net Income | 145.42M | 53.51M | -21.15M | -44.88M | -42.04M |
Balance Sheet | |||||
| Total Assets | 907.32M | 808.38M | 676.81M | 564.88M | 295.08M |
| Cash, Cash Equivalents and Short-Term Investments | 308.27M | 445.55M | 460.38M | 451.41M | 214.47M |
| Total Debt | 32.16M | 31.79M | 24.85M | 16.41M | 34.09M |
| Total Liabilities | 126.16M | 118.69M | 104.30M | 68.87M | 66.04M |
| Stockholders Equity | 781.16M | 689.70M | 572.51M | 496.01M | 229.05M |
Cash Flow | |||||
| Free Cash Flow | 78.48M | 91.12M | 1.02M | 2.47M | -24.79M |
| Operating Cash Flow | 116.98M | 130.25M | 24.65M | 11.57M | -20.12M |
| Investing Cash Flow | 21.45M | -113.12M | -294.82M | -19.60M | 29.14M |
| Financing Cash Flow | -183.45M | -52.39M | 13.95M | 235.08M | 14.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $4.98B | 29.91 | 54.24% | ― | 41.20% | 173.53% | |
68 Neutral | $3.86B | -15.77 | -19.24% | ― | 8.97% | -1024.86% | |
66 Neutral | $1.84B | 12.99 | 19.77% | ― | 16.81% | 34.90% | |
64 Neutral | $2.98B | 30.21 | 6.11% | ― | 7.81% | -26.32% | |
54 Neutral | $4.32B | -94.80 | -36.57% | ― | 25.45% | 66.62% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $1.28B | -13.19 | -24.89% | ― | 50.07% | 21.22% |
Inspire Medical Systems reported on February 11, 2026 that it ended 2025 with solid momentum, driven by the full commercial launch of its Inspire V system, 12% fourth-quarter revenue growth to $269.1 million and 14% full-year revenue growth to $912.0 million, alongside rising gross margins and a swing to strong profitability supported by an $85.8 million fourth-quarter tax benefit. The company generated $117.0 million in full-year operating cash flow, repurchased $175 million of stock and guided 2026 revenue to $950 million–$1.0 billion with adjusted operating margin of 6%–8%, while acknowledging reimbursement headwinds from a coding clarification that shifts Inspire V procedures to CPT code 64582 with a -52 modifier, and separately moved to enhance shareholder governance by proposing board declassification and director removal rules aligned with Delaware law for a 2026 stockholder vote.
In preparation for this governance change, the board on February 5, 2026 approved amended bylaws, contingent on stockholder approval, that would eliminate the “for cause only” removal restriction and instead rely on the updated charter provisions. The company also disclosed plans to meet investors and analysts in February and March 2026 using a new investor presentation, underscoring management’s effort to communicate both the growth opportunity and reimbursement and margin dynamics as it seeks to sustain long-term profitable expansion and shareholder value creation.
The most recent analyst rating on (INSP) stock is a Buy with a $82.00 price target. To see the full list of analyst forecasts on Inspire Medical Systems stock, see the INSP Stock Forecast page.
On January 12, 2026, Inspire Medical Systems reported preliminary, unaudited revenue for the fourth quarter and full year 2025, indicating continued double‑digit growth and strong adoption of its fifth‑generation Inspire V system. Fourth-quarter 2025 revenue is expected to come in at approximately $268.9 million to $269.1 million, up about 12% from a year earlier, while full‑year 2025 revenue is anticipated in the range of $911.8 million to $912.0 million, representing roughly 14% growth over 2024. The company also issued initial 2026 guidance, projecting revenue between $1.003 billion and $1.013 billion, or 10% to 11% growth, and noted that this outlook does not yet factor in any potential upside from recent reimbursement developments, which remain subject to coding clarification. In a parallel leadership move, the board on January 9, 2026 approved the appointment of veteran finance executive Matt Osberg as Executive Vice President and Chief Financial Officer, effective after filing the 2025 Form 10‑K, with a compensation package that includes salary, bonus eligibility, equity incentives and change‑of‑control protections, while current CFO Richard Buchholz will serve as interim CFO through the completion of the 2025 annual report, underscoring a managed transition in the company’s financial leadership as it enters its next phase of growth.
The most recent analyst rating on (INSP) stock is a Buy with a $120.00 price target. To see the full list of analyst forecasts on Inspire Medical Systems stock, see the INSP Stock Forecast page.