| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 882.62M | 802.80M | 624.80M | 407.86M | 233.39M | 115.38M |
| Gross Profit | 749.48M | 679.82M | 528.22M | 341.74M | 200.12M | 97.76M |
| EBITDA | 76.64M | 65.03M | -17.06M | -40.73M | -38.62M | -54.13M |
| Net Income | 44.56M | 53.51M | -21.15M | -44.88M | -42.04M | -57.20M |
Balance Sheet | ||||||
| Total Assets | 807.72M | 808.38M | 676.81M | 564.88M | 295.08M | 281.19M |
| Cash, Cash Equivalents and Short-Term Investments | 322.59M | 445.55M | 460.38M | 451.41M | 214.47M | 234.36M |
| Total Debt | 32.58M | 31.79M | 24.85M | 8.87M | 34.09M | 30.63M |
| Total Liabilities | 141.26M | 118.69M | 104.30M | 68.87M | 66.04M | 51.44M |
| Stockholders Equity | 666.46M | 689.70M | 572.51M | 496.01M | 229.05M | 229.75M |
Cash Flow | ||||||
| Free Cash Flow | 98.82M | 91.12M | 1.02M | 2.47M | -24.79M | -55.50M |
| Operating Cash Flow | 133.69M | 130.25M | 24.65M | 11.57M | -20.12M | -53.05M |
| Investing Cash Flow | 37.13M | -113.12M | -294.82M | -19.60M | 29.14M | 86.63M |
| Financing Cash Flow | -205.28M | -52.39M | 13.95M | 235.08M | 14.95M | 134.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $4.58B | 54.12 | 32.48% | ― | 41.20% | 173.53% | |
69 Neutral | $2.20B | 51.98 | 6.54% | ― | 16.81% | 34.90% | |
65 Neutral | $3.04B | 36.37 | 5.18% | ― | 7.81% | -26.32% | |
63 Neutral | $3.59B | -16.38 | -17.63% | ― | 8.97% | -1024.86% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $4.98B | -95.33 | -53.15% | ― | 25.45% | 66.62% | |
41 Neutral | $1.62B | -18.83 | -27.22% | ― | 50.07% | 21.22% |
On January 12, 2026, Inspire Medical Systems reported preliminary, unaudited revenue for the fourth quarter and full year 2025, indicating continued double‑digit growth and strong adoption of its fifth‑generation Inspire V system. Fourth-quarter 2025 revenue is expected to come in at approximately $268.9 million to $269.1 million, up about 12% from a year earlier, while full‑year 2025 revenue is anticipated in the range of $911.8 million to $912.0 million, representing roughly 14% growth over 2024. The company also issued initial 2026 guidance, projecting revenue between $1.003 billion and $1.013 billion, or 10% to 11% growth, and noted that this outlook does not yet factor in any potential upside from recent reimbursement developments, which remain subject to coding clarification. In a parallel leadership move, the board on January 9, 2026 approved the appointment of veteran finance executive Matt Osberg as Executive Vice President and Chief Financial Officer, effective after filing the 2025 Form 10‑K, with a compensation package that includes salary, bonus eligibility, equity incentives and change‑of‑control protections, while current CFO Richard Buchholz will serve as interim CFO through the completion of the 2025 annual report, underscoring a managed transition in the company’s financial leadership as it enters its next phase of growth.
The most recent analyst rating on (INSP) stock is a Buy with a $120.00 price target. To see the full list of analyst forecasts on Inspire Medical Systems stock, see the INSP Stock Forecast page.
On November 6, 2025, Inspire Medical Systems announced its plan to release a significant portion of its valuation allowance on U.S. deferred tax assets in the fourth quarter of fiscal 2025. This move is expected to result in an income tax benefit of $90 million to $100 million, potentially increasing diluted earnings per share by $3.00 to $3.30, impacting the company’s financial performance positively.
The most recent analyst rating on (INSP) stock is a Buy with a $94.00 price target. To see the full list of analyst forecasts on Inspire Medical Systems stock, see the INSP Stock Forecast page.
Inspire Medical Systems reported its financial results for the third quarter of 2025, showing a 10% increase in revenue to $224.5 million compared to the previous year. The company achieved a gross margin of 85.8% and a net income of $9.9 million. The Inspire V system, which offers enhanced performance and reduced surgical procedure time, has received positive feedback from clinicians, with over 75% of centers ready to transition to this new system. Inspire reaffirmed its full-year revenue guidance of $900 to $910 million and increased its diluted net income per share guidance to $0.90 to $1.00. The company completed a $50 million share repurchase and presented clinical evidence of the Inspire V system’s efficacy at industry meetings.
The most recent analyst rating on (INSP) stock is a Hold with a $77.00 price target. To see the full list of analyst forecasts on Inspire Medical Systems stock, see the INSP Stock Forecast page.