| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 882.62M | 802.80M | 624.80M | 407.86M | 233.39M | 115.38M |
| Gross Profit | 749.48M | 679.82M | 528.22M | 341.74M | 200.12M | 97.76M |
| EBITDA | 76.63M | 65.03M | -17.06M | -40.73M | -38.62M | -54.13M |
| Net Income | 44.56M | 53.51M | -21.15M | -44.88M | -42.04M | -57.20M |
Balance Sheet | ||||||
| Total Assets | 807.72M | 808.38M | 676.81M | 564.88M | 295.08M | 281.19M |
| Cash, Cash Equivalents and Short-Term Investments | 322.59M | 445.55M | 460.38M | 451.41M | 214.47M | 234.36M |
| Total Debt | 32.58M | 31.79M | 24.85M | 8.87M | 34.09M | 30.63M |
| Total Liabilities | 141.26M | 118.69M | 104.30M | 68.87M | 66.04M | 51.44M |
| Stockholders Equity | 666.46M | 689.70M | 572.51M | 496.01M | 229.05M | 229.75M |
Cash Flow | ||||||
| Free Cash Flow | 98.82M | 91.12M | 1.02M | 2.47M | -24.79M | -55.50M |
| Operating Cash Flow | 133.69M | 130.25M | 24.65M | 11.57M | -20.12M | -53.05M |
| Investing Cash Flow | 37.13M | -113.12M | -294.82M | -19.60M | 29.14M | 86.63M |
| Financing Cash Flow | -205.28M | -52.39M | 13.95M | 235.08M | 14.95M | 134.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $4.67B | 54.45 | 32.48% | ― | 41.20% | 173.53% | |
72 Outperform | $4.08B | 96.07 | 6.54% | ― | 16.81% | 34.90% | |
65 Neutral | $2.51B | 30.12 | 5.18% | ― | 7.81% | -26.32% | |
63 Neutral | $3.39B | ― | -17.63% | ― | 8.97% | -1024.86% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $5.58B | ― | -53.15% | ― | 25.45% | 66.62% | |
41 Neutral | $1.96B | ― | -27.22% | ― | 50.07% | 21.22% |
On November 6, 2025, Inspire Medical Systems announced its plan to release a significant portion of its valuation allowance on U.S. deferred tax assets in the fourth quarter of fiscal 2025. This move is expected to result in an income tax benefit of $90 million to $100 million, potentially increasing diluted earnings per share by $3.00 to $3.30, impacting the company’s financial performance positively.
Inspire Medical Systems reported its financial results for the third quarter of 2025, showing a 10% increase in revenue to $224.5 million compared to the previous year. The company achieved a gross margin of 85.8% and a net income of $9.9 million. The Inspire V system, which offers enhanced performance and reduced surgical procedure time, has received positive feedback from clinicians, with over 75% of centers ready to transition to this new system. Inspire reaffirmed its full-year revenue guidance of $900 to $910 million and increased its diluted net income per share guidance to $0.90 to $1.00. The company completed a $50 million share repurchase and presented clinical evidence of the Inspire V system’s efficacy at industry meetings.
In October 2025, Inspire Medical Systems published clinical outcomes data for their Inspire V system at the ISSS/AAO-HNS meetings in Indianapolis. The data, from a Singapore study and a limited U.S. market release, showed significant improvements in patient adherence, safety, and surgical efficiency compared to previous models. The Inspire V system demonstrated a 20% reduction in surgical times and superior respiratory sensing, leading to enhanced patient comfort and therapy outcomes. The results indicate a promising advancement in treating obstructive sleep apnea, with implications for increased adoption and potential changes in reimbursement levels.