| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 787.85M | 747.14M | 591.84M | 492.68M | 410.92M | 322.82M |
| Gross Profit | 559.39M | 527.25M | 407.53M | 331.81M | 281.63M | 213.57M |
| EBITDA | 4.80M | -10.33M | -74.13M | -96.86M | -92.14M | -83.23M |
| Net Income | -27.78M | -44.55M | -113.29M | -123.41M | -116.16M | -101.36M |
Balance Sheet | ||||||
| Total Assets | 1.01B | 1.02B | 931.45M | 433.14M | 448.22M | 462.97M |
| Cash, Cash Equivalents and Short-Term Investments | 549.62M | 583.76M | 535.55M | 133.76M | 213.14M | 239.13M |
| Total Debt | 729.29M | 731.18M | 736.91M | 129.82M | 131.04M | 117.71M |
| Total Liabilities | 845.15M | 867.30M | 840.54M | 223.05M | 208.41M | 183.45M |
| Stockholders Equity | 161.21M | 152.75M | 90.91M | 210.10M | 239.81M | 279.51M |
Cash Flow | ||||||
| Free Cash Flow | 18.75M | 34.52M | -30.55M | -90.53M | -52.84M | -65.82M |
| Operating Cash Flow | 62.58M | 80.86M | 3.39M | -50.10M | -23.01M | -37.75M |
| Investing Cash Flow | -208.70M | -277.06M | -122.98M | -1.21M | -52.43M | 105.26M |
| Financing Cash Flow | 11.03M | 12.61M | 511.38M | 8.82M | 26.72M | -28.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $848.43M | 8.40 | 13.79% | ― | -0.91% | ― | |
65 Neutral | $3.23B | 27.15 | -21.49% | ― | 11.08% | -485.09% | |
64 Neutral | $2.27B | -21.82 | -13.44% | ― | 22.41% | -292.36% | |
62 Neutral | $2.85B | 45.09 | 8.23% | ― | 5.48% | 77.43% | |
60 Neutral | $1.58B | -32.77 | 17.98% | ― | 8.94% | 102.92% | |
58 Neutral | $3.92B | -68.84 | -38.33% | ― | 27.36% | 72.52% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |