| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 747.14M | 591.84M | 492.68M | 410.92M | 322.82M |
| Gross Profit | 527.25M | 407.53M | 331.81M | 281.63M | 213.57M |
| EBITDA | -3.96M | -74.13M | -96.86M | -92.14M | -83.23M |
| Net Income | -44.55M | -113.29M | -123.41M | -116.16M | -101.36M |
Balance Sheet | |||||
| Total Assets | 1.02B | 931.45M | 433.14M | 448.22M | 462.97M |
| Cash, Cash Equivalents and Short-Term Investments | 583.76M | 535.55M | 133.76M | 213.14M | 239.13M |
| Total Debt | 731.18M | 736.91M | 129.82M | 131.04M | 117.71M |
| Total Liabilities | 867.30M | 840.54M | 223.05M | 208.41M | 183.45M |
| Stockholders Equity | 152.75M | 90.91M | 210.10M | 239.81M | 279.51M |
Cash Flow | |||||
| Free Cash Flow | 34.52M | -30.55M | -90.53M | -52.84M | -65.82M |
| Operating Cash Flow | 80.86M | 3.39M | -50.10M | -23.01M | -37.75M |
| Investing Cash Flow | -277.06M | -122.98M | -1.21M | -52.43M | 105.26M |
| Financing Cash Flow | 12.61M | 511.38M | 8.82M | 26.72M | -28.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $3.46B | -13.83 | -21.49% | ― | 8.97% | -1024.86% | |
66 Neutral | $2.97B | 26.50 | 6.05% | ― | 7.81% | -26.32% | |
66 Neutral | $1.49B | 18.63 | 21.07% | ― | 16.81% | 34.90% | |
65 Neutral | $748.39M | 21.81 | 4.97% | ― | 1.58% | ― | |
56 Neutral | $1.65B | -95.98 | -13.44% | ― | 18.72% | 85.77% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $3.84B | -127.47 | -38.33% | ― | 25.45% | 66.62% |