| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.85B | 1.85B | 1.72B | 1.56B | 1.33B | 1.22B |
| Gross Profit | 431.27M | 425.81M | 461.18M | 411.52M | 346.65M | 336.97M |
| EBITDA | 328.42M | 335.22M | 332.94M | 275.71M | 221.75M | 224.65M |
| Net Income | 141.80M | 102.76M | 119.90M | 90.65M | 66.38M | 96.81M |
Balance Sheet | ||||||
| Total Assets | 3.41B | 3.41B | 3.08B | 2.94B | 2.79B | 2.58B |
| Cash, Cash Equivalents and Short-Term Investments | 8.12M | 17.16M | 46.54M | 23.67M | 24.27M | 17.89M |
| Total Debt | 1.38B | 1.40B | 1.10B | 1.05B | 1.01B | 905.81M |
| Total Liabilities | 1.71B | 1.66B | 1.46B | 1.42B | 1.38B | 1.23B |
| Stockholders Equity | 1.70B | 1.75B | 1.62B | 1.52B | 1.42B | 1.35B |
Cash Flow | ||||||
| Free Cash Flow | 144.01M | 105.12M | 99.60M | 60.27M | 41.65M | 103.20M |
| Operating Cash Flow | 189.57M | 196.15M | 205.21M | 180.21M | 116.38M | 156.67M |
| Investing Cash Flow | -111.47M | -270.73M | -195.41M | -163.37M | -200.42M | -271.00M |
| Financing Cash Flow | -104.19M | 43.56M | 13.32M | -18.01M | 92.48M | 81.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $4.06B | 38.98 | 9.13% | ― | 12.40% | ― | |
65 Neutral | $2.38B | 116.82 | 41.92% | ― | 30.24% | 244.83% | |
61 Neutral | $3.03B | 45.09 | 8.23% | ― | 5.48% | 77.43% | |
61 Neutral | $1.26B | -32.77 | 17.98% | ― | 8.94% | 102.92% | |
52 Neutral | $7.06B | -78.94 | -26.46% | ― | 36.30% | -42.48% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $1.27B | -12.36 | -443.09% | ― | 22.55% | 27.87% |